Average Number of Employees
212023-01-01 ~ 2024-03-31
212022-01-01 ~ 2022-12-31
Turnover/Revenue
3,717,710 GBP2023-01-01 ~ 2024-03-31
3,001,386 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,717,710 GBP2023-01-01 ~ 2024-03-31
3,001,386 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,334,048 GBP2023-01-01 ~ 2024-03-31
-1,998,421 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-291,854 GBP2023-01-01 ~ 2024-03-31
1,201,606 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
32 GBP2023-01-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-73,193 GBP2023-01-01 ~ 2024-03-31
-57,397 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-365,015 GBP2023-01-01 ~ 2024-03-31
1,144,209 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-243,767 GBP2023-01-01 ~ 2024-03-31
900,403 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-243,767 GBP2023-01-01 ~ 2024-03-31
900,403 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
467,949 GBP2022-12-31
Property, Plant & Equipment
42,044 GBP2024-03-31
118,915 GBP2022-12-31
Fixed Assets
42,044 GBP2024-03-31
586,864 GBP2022-12-31
Debtors
Current
284,877 GBP2024-03-31
2,703,657 GBP2022-12-31
Cash at bank and in hand
321,344 GBP2024-03-31
11,403 GBP2022-12-31
Current Assets
606,221 GBP2024-03-31
2,715,060 GBP2022-12-31
Net Current Assets/Liabilities
300,867 GBP2024-03-31
116,802 GBP2022-12-31
Total Assets Less Current Liabilities
342,911 GBP2024-03-31
703,666 GBP2022-12-31
Net Assets/Liabilities
342,911 GBP2024-03-31
586,678 GBP2022-12-31
Equity
Called up share capital
1,133 GBP2024-03-31
1,133 GBP2022-12-31
1,133 GBP2022-01-01
Share premium
17,700 GBP2024-03-31
17,700 GBP2022-12-31
17,700 GBP2022-01-01
Retained earnings (accumulated losses)
324,078 GBP2024-03-31
567,845 GBP2022-12-31
-332,558 GBP2022-01-01
Equity
342,911 GBP2024-03-31
586,678 GBP2022-12-31
-313,725 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-243,767 GBP2023-01-01 ~ 2024-03-31
900,403 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
93,014 GBP2023-01-01 ~ 2024-03-31
77,579 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
42,745 GBP2023-01-01 ~ 2024-03-31
28,850 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,441,320 GBP2023-01-01 ~ 2024-03-31
1,189,852 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
174,076 GBP2023-01-01 ~ 2024-03-31
139,212 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,738,338 GBP2023-01-01 ~ 2024-03-31
1,408,608 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
205,837 GBP2023-01-01 ~ 2024-03-31
160,653 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
116,988 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-91,254 GBP2023-01-01 ~ 2024-03-31
217,400 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
467,949 GBP2024-03-31
467,949 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
467,949 GBP2024-03-31
Intangible Assets
Development expenditure
467,949 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,081,594 GBP2024-03-31
1,053,753 GBP2022-12-31
Furniture and fittings
8,219 GBP2024-03-31
10,150 GBP2022-12-31
Office equipment
19,703 GBP2024-03-31
29,470 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,109,516 GBP2024-03-31
1,093,373 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-57,961 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
953,749 GBP2022-12-31
Furniture and fittings
7,077 GBP2022-12-31
Office equipment
13,632 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
974,458 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
85,801 GBP2023-01-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
1,142 GBP2023-01-01 ~ 2024-03-31
Office equipment, Owned/Freehold
6,071 GBP2023-01-01 ~ 2024-03-31
Owned/Freehold
93,014 GBP2023-01-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,039,550 GBP2024-03-31
Furniture and fittings
8,219 GBP2024-03-31
Office equipment
19,703 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,067,472 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
42,044 GBP2024-03-31
100,004 GBP2022-12-31
Furniture and fittings
3,073 GBP2022-12-31
Office equipment
15,838 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,655 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,949,815 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
29,507 GBP2024-03-31
54,684 GBP2022-12-31
Other Debtors
Current
255,370 GBP2024-03-31
694,503 GBP2022-12-31
Trade Creditors/Trade Payables
Current
86,651 GBP2024-03-31
17,229 GBP2022-12-31
Amounts owed to group undertakings
Current
2,275,276 GBP2022-12-31
Taxation/Social Security Payable
Current
32,184 GBP2024-03-31
35,174 GBP2022-12-31
Other Creditors
Current
2,854 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
122,551 GBP2024-03-31
250,128 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,458 shares2024-03-31
29,458 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2023-01-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,194 shares2024-03-31
16,194 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2023-01-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
35,147 shares2024-03-31
35,147 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.01 GBP2023-01-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
32,531 shares2024-03-31
32,531 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.01 GBP2023-01-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,900 GBP2024-03-31
76,900 GBP2022-12-31
Between one and five year
48,062 GBP2024-03-31
144,188 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
124,962 GBP2024-03-31
221,088 GBP2022-12-31