Turnover/Revenue
7,832,000 GBP2020-03-27 ~ 2021-05-25
5,652,000 GBP2019-03-29 ~ 2020-03-26
Cost of Sales
-5,961,000 GBP2020-03-27 ~ 2021-05-25
-4,845,000 GBP2019-03-29 ~ 2020-03-26
Gross Profit/Loss
1,871,000 GBP2020-03-27 ~ 2021-05-25
807,000 GBP2019-03-29 ~ 2020-03-26
Operating Profit/Loss
1,105,000 GBP2020-03-27 ~ 2021-05-25
-1,000,000 GBP2019-03-29 ~ 2020-03-26
Interest Payable/Similar Charges (Finance Costs)
-65,000 GBP2020-03-27 ~ 2021-05-25
-67,000 GBP2019-03-29 ~ 2020-03-26
Profit/Loss on Ordinary Activities Before Tax
1,040,000 GBP2020-03-27 ~ 2021-05-25
-1,067,000 GBP2019-03-29 ~ 2020-03-26
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-284,000 GBP2020-03-27 ~ 2021-05-25
24,000 GBP2019-03-29 ~ 2020-03-26
Profit/Loss
756,000 GBP2020-03-27 ~ 2021-05-25
-1,043,000 GBP2019-03-29 ~ 2020-03-26
Fixed Assets
2,472,000 GBP2020-03-26
Total Inventories
223,000 GBP2020-03-26
Debtors
656,000 GBP2020-03-26
Cash at bank and in hand
618,000 GBP2020-03-26
Current Assets
1,531,000 GBP2020-03-26
Creditors
Current
-3,022,000 GBP2020-03-26
Net Current Assets/Liabilities
-1,491,000 GBP2020-03-26
Total Assets Less Current Liabilities
981,000 GBP2020-03-26
Creditors
Non-current
-1,737,000 GBP2020-03-26
Net Assets/Liabilities
-756,000 GBP2020-03-26
Equity
Retained earnings (accumulated losses)
-756,000 GBP2020-03-26
287,000 GBP2019-03-28
Equity
-756,000 GBP2020-03-26
287,000 GBP2019-03-28
Profit/Loss
Retained earnings (accumulated losses)
756,000 GBP2020-03-27 ~ 2021-05-25
-1,043,000 GBP2019-03-29 ~ 2020-03-26
Property, Plant & Equipment - Depreciation Expense
20,000 GBP2020-03-27 ~ 2021-05-25
178,000 GBP2019-03-29 ~ 2020-03-26
Wages/Salaries
4,479,000 GBP2020-03-27 ~ 2021-05-25
3,820,000 GBP2019-03-29 ~ 2020-03-26
Social Security Costs
425,000 GBP2020-03-27 ~ 2021-05-25
378,000 GBP2019-03-29 ~ 2020-03-26
Staff Costs/Employee Benefits Expense
5,109,000 GBP2020-03-27 ~ 2021-05-25
4,383,000 GBP2019-03-29 ~ 2020-03-26
Average number of employees in administration and support functions
28,0002020-03-27 ~ 2021-05-25
17,0002019-03-29 ~ 2020-03-26
Average Number of Employees
1220002020-03-27 ~ 2021-05-25
1040002019-03-29 ~ 2020-03-26
Audit Fees/Expenses
4,000 GBP2020-03-27 ~ 2021-05-25
17,000 GBP2019-03-29 ~ 2020-03-26
Tax Expense/Credit at Applicable Tax Rate
198,000 GBP2020-03-27 ~ 2021-05-25
-203,000 GBP2019-03-29 ~ 2020-03-26
Net Deferred Tax Liability/Asset
34,000 GBP2020-03-26
12,000 GBP2019-03-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-34,000 GBP2020-03-27 ~ 2021-05-25
22,000 GBP2019-03-29 ~ 2020-03-26
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
162,000 GBP2020-03-26
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
23,000 GBP2020-03-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
13,000 GBP2020-03-27 ~ 2021-05-25
Owned/Freehold
20,000 GBP2020-03-27 ~ 2021-05-25
Raw materials and consumables
223,000 GBP2020-03-26
Prepayments
353,000 GBP2020-03-26
Debtors
Current
656,000 GBP2020-03-26
Trade Creditors/Trade Payables
524,000 GBP2020-03-26
Accrued Liabilities/Deferred Income
407,000 GBP2020-03-26
Other Taxation & Social Security Payable
456,000 GBP2020-03-26
Creditors
3,022,000 GBP2020-03-26
Total Borrowings
Non-current
1,737,000 GBP2020-03-26