Average Number of Employees
402023-01-01 ~ 2023-12-31
352022-01-01 ~ 2022-12-31
Property, Plant & Equipment
467,757 GBP2023-12-31
463,894 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Fixed Assets
467,759 GBP2023-12-31
463,896 GBP2022-12-31
Total Inventories
141,260 GBP2023-12-31
87,169 GBP2022-12-31
Debtors
Non-current
3,340,101 GBP2023-12-31
2,870,916 GBP2022-12-31
Current
1,747,242 GBP2023-12-31
1,462,964 GBP2022-12-31
Cash at bank and in hand
549,458 GBP2023-12-31
624,579 GBP2022-12-31
Current Assets
5,778,061 GBP2023-12-31
5,045,628 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-731,972 GBP2023-12-31
-897,307 GBP2022-12-31
Net Current Assets/Liabilities
5,046,089 GBP2023-12-31
4,148,321 GBP2022-12-31
Total Assets Less Current Liabilities
5,513,848 GBP2023-12-31
4,612,217 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-134,841 GBP2023-12-31
-173,004 GBP2022-12-31
Net Assets/Liabilities
5,278,866 GBP2023-12-31
4,344,533 GBP2022-12-31
Equity
Called up share capital
51,000 GBP2023-12-31
51,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,227,866 GBP2023-12-31
4,293,533 GBP2022-12-31
Equity
5,278,866 GBP2023-12-31
4,344,533 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,042 GBP2023-12-31
55,251 GBP2022-12-31
Motor vehicles
291,825 GBP2023-12-31
291,825 GBP2022-12-31
Computers
84,111 GBP2023-12-31
68,414 GBP2022-12-31
Other
2,628,909 GBP2023-12-31
2,418,645 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,247,133 GBP2023-12-31
2,997,789 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,983 GBP2023-01-01 ~ 2023-12-31
Other
-3,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-5,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
37,615 GBP2022-12-31
Motor vehicles
214,554 GBP2022-12-31
Computers
66,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,533,895 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,714 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
19,318 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
4,378 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
246,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-961 GBP2023-01-01 ~ 2023-12-31
Other
-477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,438 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,368 GBP2023-12-31
Motor vehicles
233,872 GBP2023-12-31
Computers
71,651 GBP2023-12-31
Other
2,317,781 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,779,376 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
15,674 GBP2023-12-31
17,636 GBP2022-12-31
Motor vehicles
57,953 GBP2023-12-31
77,271 GBP2022-12-31
Computers
12,460 GBP2023-12-31
2,245 GBP2022-12-31
Other
311,128 GBP2023-12-31
297,277 GBP2022-12-31
Other Debtors
Non-current
3,340,101 GBP2023-12-31
2,870,916 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,045,074 GBP2023-12-31
940,744 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
353,542 GBP2023-12-31
270,502 GBP2022-12-31
Other Debtors
Current
333,512 GBP2023-12-31
240,181 GBP2022-12-31
Prepayments/Accrued Income
Current
15,114 GBP2023-12-31
11,537 GBP2022-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
112,369 GBP2023-12-31
144,048 GBP2022-12-31
Corporation Tax Payable
Current
269,223 GBP2023-12-31
219,473 GBP2022-12-31
Taxation/Social Security Payable
Current
158,310 GBP2023-12-31
320,818 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
58,052 GBP2023-12-31
14,388 GBP2022-12-31
Other Creditors
Current
14,259 GBP2023-12-31
12,282 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
69,759 GBP2023-12-31
136,298 GBP2022-12-31
Creditors
Current
731,972 GBP2023-12-31
897,307 GBP2022-12-31
Bank Borrowings
Non-current
104,167 GBP2023-12-31
154,167 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
30,674 GBP2023-12-31
18,837 GBP2022-12-31
Creditors
Non-current
134,841 GBP2023-12-31
173,004 GBP2022-12-31
Minimum gross finance lease payments owing
88,726 GBP2023-12-31
33,225 GBP2022-12-31
Net Deferred Tax Liability/Asset
-100,141 GBP2023-12-31
-94,680 GBP2022-12-31
-55,976 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,461 GBP2023-01-01 ~ 2023-12-31
-38,704 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-100,916 GBP2023-12-31
-95,328 GBP2022-12-31