Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
922018-11-01 ~ 2019-10-31
1012017-11-01 ~ 2018-10-31
Turnover/Revenue
33,253,060 GBP2018-11-01 ~ 2019-10-31
26,671,063 GBP2017-11-01 ~ 2018-10-31
Cost of Sales
-27,921,337 GBP2018-11-01 ~ 2019-10-31
-20,863,761 GBP2017-11-01 ~ 2018-10-31
Gross Profit/Loss
5,331,723 GBP2018-11-01 ~ 2019-10-31
5,807,302 GBP2017-11-01 ~ 2018-10-31
Administrative Expenses
-4,644,188 GBP2018-11-01 ~ 2019-10-31
-4,958,271 GBP2017-11-01 ~ 2018-10-31
Operating Profit/Loss
687,535 GBP2018-11-01 ~ 2019-10-31
849,031 GBP2017-11-01 ~ 2018-10-31
Other Interest Receivable/Similar Income (Finance Income)
3,518 GBP2018-11-01 ~ 2019-10-31
90,826 GBP2017-11-01 ~ 2018-10-31
Profit/Loss on Ordinary Activities Before Tax
666,453 GBP2018-11-01 ~ 2019-10-31
1,108,955 GBP2017-11-01 ~ 2018-10-31
Equity
Retained earnings (accumulated losses)
2,621,521 GBP2019-10-31
2,392,780 GBP2018-10-31
4,281,910 GBP2017-11-01
Retained earnings (accumulated losses), Restated amount
2,392,780 GBP2018-10-31
4,501,410 GBP2017-11-01
Profit/Loss
Retained earnings (accumulated losses)
528,741 GBP2018-11-01 ~ 2019-10-31
891,370 GBP2017-11-01 ~ 2018-10-31
Property, Plant & Equipment
910,171 GBP2019-10-31
1,092,992 GBP2018-10-31
Total Inventories
1,286,861 GBP2019-10-31
3,161,893 GBP2018-10-31
Debtors
3,252,822 GBP2019-10-31
4,748,912 GBP2018-10-31
Cash at bank and in hand
2,521,295 GBP2019-10-31
1,150,982 GBP2018-10-31
Current Assets
7,060,978 GBP2019-10-31
9,061,787 GBP2018-10-31
Creditors
Current, Amounts falling due within one year
-5,082,461 GBP2019-10-31
-6,790,261 GBP2018-10-31
Net Current Assets/Liabilities
1,978,517 GBP2019-10-31
2,271,526 GBP2018-10-31
Total Assets Less Current Liabilities
2,888,688 GBP2019-10-31
3,364,518 GBP2018-10-31
Creditors
Non-current, Amounts falling due after one year
-59,022 GBP2018-10-31
Net Assets/Liabilities
2,621,621 GBP2019-10-31
2,392,880 GBP2018-10-31
Equity
Called up share capital
100 GBP2019-10-31
100 GBP2018-10-31
100 GBP2017-11-01
Equity
2,621,621 GBP2019-10-31
2,392,880 GBP2018-10-31
4,282,010 GBP2017-11-01
Profit/Loss
528,741 GBP2018-11-01 ~ 2019-10-31
891,370 GBP2017-11-01 ~ 2018-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
528,741 GBP2018-11-01 ~ 2019-10-31
891,370 GBP2017-11-01 ~ 2018-10-31
Comprehensive Income/Expense
528,741 GBP2018-11-01 ~ 2019-10-31
891,370 GBP2017-11-01 ~ 2018-10-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2018-11-01 ~ 2019-10-31
-3,000,000 GBP2017-11-01 ~ 2018-10-31
Dividends Paid
-300,000 GBP2018-11-01 ~ 2019-10-31
-3,000,000 GBP2017-11-01 ~ 2018-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-300,000 GBP2018-11-01 ~ 2019-10-31
-3,000,000 GBP2017-11-01 ~ 2018-10-31
Equity - Income/Expense Recognised Directly
-300,000 GBP2018-11-01 ~ 2019-10-31
-3,000,000 GBP2017-11-01 ~ 2018-10-31
Equity
Restated amount
4,501,510 GBP2017-11-01
Property, Plant & Equipment - Depreciation Expense
214,788 GBP2018-11-01 ~ 2019-10-31
283,803 GBP2017-11-01 ~ 2018-10-31
Cash and Cash Equivalents
2,521,295 GBP2019-10-31
-139,759 GBP2018-10-31
74,269 GBP2017-11-01
Bank Overdrafts
-1,290,741 GBP2018-10-31
Audit Fees/Expenses
24,800 GBP2018-11-01 ~ 2019-10-31
18,000 GBP2017-11-01 ~ 2018-10-31
Wages/Salaries
3,470,332 GBP2018-11-01 ~ 2019-10-31
3,711,964 GBP2017-11-01 ~ 2018-10-31
Social Security Costs
349,632 GBP2018-11-01 ~ 2019-10-31
376,189 GBP2017-11-01 ~ 2018-10-31
Staff Costs/Employee Benefits Expense
3,884,590 GBP2018-11-01 ~ 2019-10-31
4,130,874 GBP2017-11-01 ~ 2018-10-31
Director Remuneration
205,583 GBP2018-11-01 ~ 2019-10-31
169,467 GBP2017-11-01 ~ 2018-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,046 GBP2018-11-01 ~ 2019-10-31
-3,870 GBP2017-11-01 ~ 2018-10-31
Tax Expense/Credit at Applicable Tax Rate
126,626 GBP2018-11-01 ~ 2019-10-31
210,701 GBP2017-11-01 ~ 2018-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,531,952 GBP2019-10-31
1,619,708 GBP2018-10-31
Computers
57,460 GBP2019-10-31
56,691 GBP2018-10-31
Property, Plant & Equipment - Gross Cost
1,960,708 GBP2019-10-31
1,998,083 GBP2018-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-99,171 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals
-99,171 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
841,478 GBP2018-10-31
Computers
31,770 GBP2018-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
905,093 GBP2018-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
131,613 GBP2018-11-01 ~ 2019-10-31
Computers, Owned/Freehold
6,269 GBP2018-11-01 ~ 2019-10-31
Owned/Freehold
156,446 GBP2018-11-01 ~ 2019-10-31
Plant and equipment, Under hire purchased contracts or finance leases
58,342 GBP2018-11-01 ~ 2019-10-31
Under hire purchased contracts or finance leases
58,342 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-69,344 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-69,344 GBP2018-11-01 ~ 2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
962,089 GBP2019-10-31
Computers
38,039 GBP2019-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,050,537 GBP2019-10-31
Property, Plant & Equipment
Plant and equipment
569,863 GBP2019-10-31
778,231 GBP2018-10-31
Computers
19,421 GBP2019-10-31
24,922 GBP2018-10-31
Plant and equipment, Under hire purchased contracts or finance leases
175,026 GBP2019-10-31
455,859 GBP2018-10-31
Value of work in progress
1,286,861 GBP2019-10-31
3,161,893 GBP2018-10-31
Other Debtors
Non-current
155,522 GBP2019-10-31
152,522 GBP2018-10-31
Trade Debtors/Trade Receivables
Current
855,016 GBP2019-10-31
3,534,399 GBP2018-10-31
Other Debtors
Current
2,046,329 GBP2019-10-31
942,774 GBP2018-10-31
Prepayments/Accrued Income
Current
106,240 GBP2019-10-31
18,169 GBP2018-10-31
Amount of corporation tax that is recoverable
Current
89,715 GBP2019-10-31
101,048 GBP2018-10-31
Debtors
Current
3,252,822 GBP2019-10-31
4,748,912 GBP2018-10-31
Bank Overdrafts
Current
1,290,741 GBP2018-10-31
Trade Creditors/Trade Payables
Current
3,201,188 GBP2019-10-31
3,391,929 GBP2018-10-31
Corporation Tax Payable
Current
143,758 GBP2019-10-31
282,990 GBP2018-10-31
Taxation/Social Security Payable
Current
83,481 GBP2019-10-31
98,909 GBP2018-10-31
Finance Lease Liabilities - Total Present Value
Current
59,022 GBP2019-10-31
162,126 GBP2018-10-31
Other Creditors
Current
1,561,778 GBP2019-10-31
1,498,389 GBP2018-10-31
Accrued Liabilities/Deferred Income
Current
33,234 GBP2019-10-31
65,177 GBP2018-10-31
Creditors
Current
5,082,461 GBP2019-10-31
6,790,261 GBP2018-10-31
Finance Lease Liabilities - Total Present Value
Non-current
59,022 GBP2018-10-31
Creditors
Non-current
59,022 GBP2018-10-31
Minimum gross finance lease payments owing
59,022 GBP2019-10-31
221,148 GBP2018-10-31
Net Deferred Tax Liability/Asset
-71,320 GBP2019-10-31
-77,366 GBP2018-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,046 GBP2018-11-01 ~ 2019-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-73,345 GBP2019-10-31
-77,366 GBP2018-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2019-10-31
100 shares2018-10-31
Par Value of Share
Class 1 ordinary share
1.002018-11-01 ~ 2019-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,000 GBP2019-10-31
91,000 GBP2018-10-31
Between one and five year
364,000 GBP2019-10-31
364,000 GBP2018-10-31
More than five year
1,167,833 GBP2019-10-31
1,258,833 GBP2018-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,622,833 GBP2019-10-31
1,713,833 GBP2018-10-31