Average Number of Employees
252023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Turnover/Revenue
6,272,172 GBP2023-04-01 ~ 2024-03-31
5,585,248 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-1,682,965 GBP2023-04-01 ~ 2024-03-31
-1,449,379 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,589,207 GBP2023-04-01 ~ 2024-03-31
4,135,869 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,005,482 GBP2023-04-01 ~ 2024-03-31
-2,614,726 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,071,067 GBP2023-04-01 ~ 2024-03-31
1,535,143 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,695 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-153,509 GBP2023-04-01 ~ 2024-03-31
-16,310 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
917,558 GBP2023-04-01 ~ 2024-03-31
1,520,528 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-255,281 GBP2023-04-01 ~ 2024-03-31
154,226 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
662,277 GBP2023-04-01 ~ 2024-03-31
1,674,754 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
1,198,034 GBP2024-03-31
392,181 GBP2023-03-31
Property, Plant & Equipment
24,160 GBP2024-03-31
29,401 GBP2023-03-31
Fixed Assets - Investments
2,783 GBP2024-03-31
2,783 GBP2023-03-31
Fixed Assets
1,224,977 GBP2024-03-31
424,365 GBP2023-03-31
Debtors
Current
4,677,946 GBP2024-03-31
4,265,970 GBP2023-03-31
Cash at bank and in hand
132,303 GBP2024-03-31
248,485 GBP2023-03-31
Current Assets
4,810,249 GBP2024-03-31
4,514,455 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,005,902 GBP2024-03-31
-1,793,093 GBP2023-03-31
Net Current Assets/Liabilities
2,804,347 GBP2024-03-31
2,721,362 GBP2023-03-31
Total Assets Less Current Liabilities
4,029,324 GBP2024-03-31
3,145,727 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-58,334 GBP2024-03-31
-108,832 GBP2023-03-31
Net Assets/Liabilities
3,906,318 GBP2024-03-31
3,036,895 GBP2023-03-31
Equity
Called up share capital
1,097 GBP2024-03-31
1,097 GBP2023-03-31
1,097 GBP2022-04-01
Retained earnings (accumulated losses)
2,437,994 GBP2024-03-31
1,775,717 GBP2023-03-31
100,963 GBP2022-04-01
Share premium
894,491 GBP2024-03-31
894,491 GBP2023-03-31
894,491 GBP2022-04-01
Other miscellaneous reserve
572,631 GBP2024-03-31
365,485 GBP2023-03-31
111,068 GBP2022-04-01
Capital redemption reserve
105 GBP2024-03-31
105 GBP2023-03-31
105 GBP2022-04-01
Equity
3,906,318 GBP2024-03-31
3,036,895 GBP2023-03-31
1,107,724 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
662,277 GBP2023-04-01 ~ 2024-03-31
1,674,754 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
662,277 GBP2023-04-01 ~ 2024-03-31
1,674,754 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
662,277 GBP2023-04-01 ~ 2024-03-31
1,674,754 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
207,146 GBP2023-04-01 ~ 2024-03-31
254,417 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
1,291,383 GBP2024-03-31
398,437 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
93,349 GBP2024-03-31
6,256 GBP2023-03-31
Intangible Assets
Development expenditure
1,198,034 GBP2024-03-31
392,181 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Office equipment
83,782 GBP2024-03-31
84,932 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
55,531 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
12,571 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
59,622 GBP2024-03-31
Property, Plant & Equipment
Office equipment
24,160 GBP2024-03-31
29,401 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,272,372 GBP2024-03-31
1,413,779 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
237,272 GBP2024-03-31
99,833 GBP2023-03-31
Other Debtors
Current
112,107 GBP2024-03-31
382,786 GBP2023-03-31
Prepayments/Accrued Income
Current
1,056,195 GBP2024-03-31
2,178,925 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
190,647 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
344,189 GBP2024-03-31
163,321 GBP2023-03-31
Amounts owed to group undertakings
Current
698,547 GBP2024-03-31
589,839 GBP2023-03-31
Taxation/Social Security Payable
Current
242,536 GBP2024-03-31
438,898 GBP2023-03-31
Other Creditors
Current
9,807 GBP2024-03-31
734 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
660,823 GBP2024-03-31
550,301 GBP2023-03-31
Creditors
Current
2,005,902 GBP2024-03-31
1,793,093 GBP2023-03-31
Bank Borrowings
Non-current
58,334 GBP2024-03-31
108,832 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
109,692 shares2024-03-31
109,692 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31