Average Number of Employees
02021-11-01 ~ 2022-12-31
02020-11-01 ~ 2021-10-31
Intangible Assets
135,000 GBP2022-12-31
359,000 GBP2021-10-31
Property, Plant & Equipment
549,000 GBP2022-12-31
621,000 GBP2021-10-31
Fixed Assets
684,000 GBP2022-12-31
980,000 GBP2021-10-31
Total Inventories
15,000 GBP2022-12-31
15,000 GBP2021-10-31
Debtors
Non-current
258,000 GBP2022-12-31
258,000 GBP2021-10-31
Current
1,407,000 GBP2022-12-31
827,000 GBP2021-10-31
Cash at bank and in hand
1,232,000 GBP2022-12-31
1,967,000 GBP2021-10-31
Current Assets
2,912,000 GBP2022-12-31
3,067,000 GBP2021-10-31
Creditors
Current, Amounts falling due within one year
-1,378,000 GBP2022-12-31
-2,018,000 GBP2021-10-31
Net Current Assets/Liabilities
1,534,000 GBP2022-12-31
1,049,000 GBP2021-10-31
Total Assets Less Current Liabilities
2,218,000 GBP2022-12-31
2,029,000 GBP2021-10-31
Creditors
Non-current, Amounts falling due after one year
-1,000 GBP2022-12-31
-18,000 GBP2021-10-31
Net Assets/Liabilities
2,217,000 GBP2022-12-31
2,011,000 GBP2021-10-31
Equity
Called up share capital
1,000 GBP2022-12-31
1,000 GBP2021-10-31
Share premium
87,000 GBP2022-12-31
87,000 GBP2021-10-31
Retained earnings (accumulated losses)
2,129,000 GBP2022-12-31
1,923,000 GBP2021-10-31
Equity
2,217,000 GBP2022-12-31
2,011,000 GBP2021-10-31
Intangible Assets - Gross Cost
Goodwill
4,060,000 GBP2022-12-31
4,060,000 GBP2021-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,925,000 GBP2022-12-31
3,701,000 GBP2021-10-31
Intangible Assets
Goodwill
135,000 GBP2022-12-31
359,000 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,241,000 GBP2022-12-31
2,022,000 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,401,000 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
291,000 GBP2021-11-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,692,000 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
549,000 GBP2022-12-31
621,000 GBP2021-10-31
Plant and equipment, Under hire purchased contracts or finance leases
14,000 GBP2022-12-31
31,000 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
940,000 GBP2022-12-31
246,000 GBP2021-10-31
Prepayments/Accrued Income
Current
320,000 GBP2022-12-31
247,000 GBP2021-10-31
Trade Creditors/Trade Payables
Current
277,000 GBP2022-12-31
102,000 GBP2021-10-31
Amounts owed to group undertakings
Current
472,000 GBP2021-10-31
Taxation/Social Security Payable
Current
339,000 GBP2022-12-31
452,000 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
15,000 GBP2022-12-31
15,000 GBP2021-10-31
Accrued Liabilities/Deferred Income
Current
747,000 GBP2022-12-31
977,000 GBP2021-10-31
Creditors
Current
1,378,000 GBP2022-12-31
2,018,000 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,000 GBP2022-12-31
18,000 GBP2021-10-31
Minimum gross finance lease payments owing
16,000 GBP2022-12-31
33,000 GBP2021-10-31
Net Deferred Tax Liability/Asset
258,000 GBP2022-12-31
258,000 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02021-11-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2021-10-31
Par Value of Share
Class 2 ordinary share
02021-11-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
0 shares2021-10-31
Par Value of Share
Class 3 ordinary share
02021-11-01 ~ 2022-12-31