Cost of Sales
-20,666,809 GBP2023-11-01 ~ 2025-03-31
-9,079,681 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,050,587 GBP2023-11-01 ~ 2025-03-31
-2,060,595 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
41 GBP2023-11-01 ~ 2025-03-31
4 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
2,118,903 GBP2023-11-01 ~ 2025-03-31
883,651 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,538,047 GBP2023-11-01 ~ 2025-03-31
675,778 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
0 GBP2025-03-31
1 GBP2023-10-31
Other
0 GBP2025-03-31
1 GBP2023-10-31
Intangible Assets
0 GBP2025-03-31
2 GBP2023-10-31
Property, Plant & Equipment
5,866 GBP2025-03-31
69,191 GBP2023-10-31
Fixed Assets
5,866 GBP2025-03-31
69,193 GBP2023-10-31
Debtors
6,368,802 GBP2025-03-31
3,902,132 GBP2023-10-31
Cash at bank and in hand
841,412 GBP2025-03-31
849,772 GBP2023-10-31
Current Assets
7,219,714 GBP2025-03-31
4,761,404 GBP2023-10-31
Net Current Assets/Liabilities
1,757,839 GBP2025-03-31
559,665 GBP2023-10-31
Total Assets Less Current Liabilities
1,763,705 GBP2025-03-31
628,858 GBP2023-10-31
Net Assets/Liabilities
1,762,205 GBP2025-03-31
624,158 GBP2023-10-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
1,762,105 GBP2025-03-31
624,058 GBP2023-10-31
148,280 GBP2022-10-31
Equity
1,762,205 GBP2025-03-31
624,158 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,538,047 GBP2023-11-01 ~ 2025-03-31
675,778 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-400,000 GBP2023-11-01 ~ 2025-03-31
Audit Fees/Expenses
8,500 GBP2023-11-01 ~ 2025-03-31
4,500 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
76,000 GBP2023-11-01 ~ 2025-03-31
66,056 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
432023-11-01 ~ 2025-03-31
322022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,752 GBP2023-11-01 ~ 2025-03-31
40,464 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,200 GBP2023-11-01 ~ 2025-03-31
2,300 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
1 GBP2023-10-31
Intangible Assets - Gross Cost
4 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1 GBP2025-03-31
0 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
4 GBP2025-03-31
2 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
1 GBP2023-11-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
175,015 GBP2025-03-31
175,015 GBP2023-10-31
Motor vehicles
10,866 GBP2025-03-31
18,783 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
185,881 GBP2025-03-31
193,798 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,925 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-12,925 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
175,015 GBP2025-03-31
120,719 GBP2023-10-31
Motor vehicles
5,000 GBP2025-03-31
3,888 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
180,015 GBP2025-03-31
124,607 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
54,296 GBP2023-11-01 ~ 2025-03-31
Motor vehicles
6,767 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,063 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,655 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,655 GBP2023-11-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-03-31
54,296 GBP2023-10-31
Motor vehicles
5,866 GBP2025-03-31
14,895 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
3,033,255 GBP2025-03-31
3,099,116 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
3,176,396 GBP2025-03-31
509,484 GBP2023-10-31
Prepayments/Accrued Income
Current
9,090 GBP2025-03-31
6,200 GBP2023-10-31
Trade Creditors/Trade Payables
Current
2,794,917 GBP2025-03-31
2,354,975 GBP2023-10-31
Amounts owed to group undertakings
Current
1,868,939 GBP2025-03-31
1,273,625 GBP2023-10-31
Corporation Tax Payable
Current
125,266 GBP2025-03-31
163,863 GBP2023-10-31
Other Taxation & Social Security Payable
Current
484,662 GBP2025-03-31
329,979 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
140,229 GBP2025-03-31
79,297 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,501 GBP2025-03-31
Between two and five year
133,674 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,175 GBP2025-03-31