32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
418,352 GBP2023-12-31
367,166 GBP2022-12-31
Total Inventories
377,625 GBP2023-12-31
359,750 GBP2022-12-31
Debtors
462,662 GBP2023-12-31
732,539 GBP2022-12-31
Cash at bank and in hand
501,518 GBP2023-12-31
426,811 GBP2022-12-31
Current Assets
1,341,805 GBP2023-12-31
1,519,100 GBP2022-12-31
Creditors
Current
534,533 GBP2023-12-31
639,759 GBP2022-12-31
Net Current Assets/Liabilities
807,272 GBP2023-12-31
879,341 GBP2022-12-31
Total Assets Less Current Liabilities
1,225,624 GBP2023-12-31
1,246,507 GBP2022-12-31
Net Assets/Liabilities
983,670 GBP2023-12-31
926,382 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
983,570 GBP2023-12-31
926,282 GBP2022-12-31
Equity
983,670 GBP2023-12-31
926,382 GBP2022-12-31
Average Number of Employees
392023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
309,983 GBP2023-12-31
257,445 GBP2022-12-31
Plant and equipment
332,056 GBP2023-12-31
370,411 GBP2022-12-31
Furniture and fittings
74,968 GBP2023-12-31
73,664 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-74,897 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,142 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
174,694 GBP2023-12-31
161,205 GBP2022-12-31
Plant and equipment
120,896 GBP2023-12-31
167,301 GBP2022-12-31
Furniture and fittings
46,702 GBP2023-12-31
47,953 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,489 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
21,260 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,767 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-67,665 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,018 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
135,289 GBP2023-12-31
96,240 GBP2022-12-31
Plant and equipment
211,160 GBP2023-12-31
203,110 GBP2022-12-31
Furniture and fittings
28,266 GBP2023-12-31
25,711 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
29,986 GBP2023-12-31
59,001 GBP2022-12-31
Computers
95,414 GBP2023-12-31
189,863 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
842,407 GBP2023-12-31
950,384 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-29,015 GBP2023-01-01 ~ 2023-12-31
Computers
-108,238 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-216,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,834 GBP2023-12-31
45,007 GBP2022-12-31
Computers
61,929 GBP2023-12-31
161,752 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
424,055 GBP2023-12-31
583,218 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
3,384 GBP2023-01-01 ~ 2023-12-31
Computers
7,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,289 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,557 GBP2023-01-01 ~ 2023-12-31
Computers
-107,212 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-207,452 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
10,152 GBP2023-12-31
13,994 GBP2022-12-31
Computers
33,485 GBP2023-12-31
28,111 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
3,384 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
10,152 GBP2023-12-31
13,536 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
222,669 GBP2023-12-31
366,190 GBP2022-12-31
Other Debtors
Current
52,345 GBP2023-12-31
6,517 GBP2022-12-31
Prepayments
Current
57,471 GBP2023-12-31
64,017 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
462,662 GBP2023-12-31
732,539 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
26,201 GBP2023-12-31
28,933 GBP2022-12-31
Trade Creditors/Trade Payables
Current
149,896 GBP2023-12-31
290,975 GBP2022-12-31
Corporation Tax Payable
Current
88,345 GBP2023-12-31
32,938 GBP2022-12-31
Other Taxation & Social Security Payable
Current
39,513 GBP2023-12-31
161,885 GBP2022-12-31
Other Creditors
Current
17,709 GBP2023-12-31
16,895 GBP2022-12-31
Accrued Liabilities
Current
162,869 GBP2023-12-31
58,133 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
37,500 GBP2023-12-31
87,500 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
41,180 GBP2023-12-31
67,382 GBP2022-12-31
Other Creditors
Non-current
97,696 GBP2023-12-31
97,696 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
41,180 GBP2023-12-31
67,382 GBP2022-12-31
hire purchase agreements
67,381 GBP2023-12-31
96,315 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
360,672 GBP2023-12-31
20,672 GBP2022-12-31
Between one and five year
1,708,169 GBP2023-12-31
28,841 GBP2022-12-31
More than five year
1,360,000 GBP2023-12-31
All periods
3,428,841 GBP2023-12-31
49,513 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31