Intangible Assets
1,226,515 GBP2023-09-30
1,230,776 GBP2022-09-30
Property, Plant & Equipment
30,804 GBP2023-09-30
36,732 GBP2022-09-30
Fixed Assets
1,257,319 GBP2023-09-30
1,267,508 GBP2022-09-30
Debtors
732,173 GBP2023-09-30
1,999,861 GBP2022-09-30
Net Current Assets/Liabilities
-114,751 GBP2023-09-30
579,948 GBP2022-09-30
Total Assets Less Current Liabilities
1,142,568 GBP2023-09-30
1,847,456 GBP2022-09-30
Net Assets/Liabilities
719,973 GBP2023-09-30
1,240,040 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
719,873 GBP2023-09-30
1,239,940 GBP2022-09-30
Equity
719,973 GBP2023-09-30
1,240,040 GBP2022-09-30
Average Number of Employees
62022-10-01 ~ 2023-09-30
82021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Development expenditure
2,835,840 GBP2023-09-30
2,564,445 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,609,325 GBP2023-09-30
1,333,669 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
275,656 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
1,226,515 GBP2023-09-30
1,230,776 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
252,084 GBP2023-09-30
248,164 GBP2022-09-30
Computers
49,615 GBP2023-09-30
49,615 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
301,699 GBP2023-09-30
297,779 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
221,690 GBP2023-09-30
212,433 GBP2022-09-30
Computers
49,205 GBP2023-09-30
48,614 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
270,895 GBP2023-09-30
261,047 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,257 GBP2022-10-01 ~ 2023-09-30
Computers
591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,848 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
30,394 GBP2023-09-30
35,731 GBP2022-09-30
Computers
410 GBP2023-09-30
1,001 GBP2022-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
41,994 GBP2023-09-30
154,095 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
621,463 GBP2023-09-30
1,648,448 GBP2022-09-30
Other Debtors
Amounts falling due within one year, Current
68,716 GBP2023-09-30
197,318 GBP2022-09-30
Debtors
Amounts falling due within one year, Current
732,173 GBP2023-09-30
1,999,861 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
194,203 GBP2023-09-30
188,415 GBP2022-09-30
Trade Creditors/Trade Payables
Current
270,048 GBP2023-09-30
307,635 GBP2022-09-30
Amounts owed to group undertakings
Current
20,000 GBP2023-09-30
480,343 GBP2022-09-30
Other Taxation & Social Security Payable
Current
73,409 GBP2023-09-30
41,384 GBP2022-09-30
Other Creditors
Current
289,264 GBP2023-09-30
402,136 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
38,456 GBP2023-09-30
49,790 GBP2022-09-30
Other Creditors
Non-current
372,270 GBP2023-09-30
545,757 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2023-09-30
150,000 GBP2022-09-30
Between one and five year
600,000 GBP2023-09-30
600,000 GBP2022-09-30
More than five year
437,500 GBP2023-09-30
587,500 GBP2022-09-30
All periods
1,187,500 GBP2023-09-30
1,337,500 GBP2022-09-30
Bank Overdrafts
Secured
180,968 GBP2023-09-30
173,279 GBP2022-09-30
Bank Borrowings
Secured
51,691 GBP2023-09-30
64,926 GBP2022-09-30
Total Borrowings
Secured
232,659 GBP2023-09-30
238,205 GBP2022-09-30