Average Number of Employees
122024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets
724 GBP2024-12-31
857 GBP2023-12-31
Property, Plant & Equipment
893,866 GBP2024-12-31
915,846 GBP2023-12-31
Fixed Assets
894,590 GBP2024-12-31
916,703 GBP2023-12-31
Total Inventories
249,290 GBP2024-12-31
286,713 GBP2023-12-31
Debtors
Current
980,651 GBP2024-12-31
952,477 GBP2023-12-31
Cash at bank and in hand
538,851 GBP2024-12-31
415,020 GBP2023-12-31
Current Assets
1,768,792 GBP2024-12-31
1,654,210 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-529,430 GBP2024-12-31
-482,198 GBP2023-12-31
Net Current Assets/Liabilities
1,239,362 GBP2024-12-31
1,172,012 GBP2023-12-31
Total Assets Less Current Liabilities
2,133,952 GBP2024-12-31
2,088,715 GBP2023-12-31
Net Assets/Liabilities
1,772,793 GBP2024-12-31
1,672,473 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,771,793 GBP2024-12-31
1,671,473 GBP2023-12-31
Equity
1,772,793 GBP2024-12-31
1,672,473 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
42024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
112,881 GBP2024-12-31
112,881 GBP2023-12-31
Development expenditure
35,511 GBP2024-12-31
35,511 GBP2023-12-31
Intangible Assets - Gross Cost
148,392 GBP2024-12-31
148,392 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
112,157 GBP2024-12-31
112,024 GBP2023-12-31
Development expenditure
35,511 GBP2024-12-31
35,511 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
147,668 GBP2024-12-31
147,535 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
133 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
724 GBP2024-12-31
857 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
869,938 GBP2024-12-31
869,938 GBP2023-12-31
Motor vehicles
108,230 GBP2024-12-31
108,230 GBP2023-12-31
Furniture and fittings
45,639 GBP2024-12-31
45,639 GBP2023-12-31
Plant and equipment
20,609 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
46,750 GBP2023-12-31
Furniture and fittings
25,816 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
15,369 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69 GBP2024-12-31
Motor vehicles
62,119 GBP2024-12-31
Furniture and fittings
30,775 GBP2024-12-31
Property, Plant & Equipment
Buildings
803,776 GBP2024-12-31
821,175 GBP2023-12-31
Plant and equipment
20,540 GBP2024-12-31
Motor vehicles
46,111 GBP2024-12-31
61,480 GBP2023-12-31
Furniture and fittings
14,864 GBP2024-12-31
19,823 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
6,474 GBP2024-12-31
6,474 GBP2023-12-31
Computers
33,291 GBP2024-12-31
32,534 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,125,454 GBP2024-12-31
1,104,088 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
6,074 GBP2023-12-31
Computers
24,987 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
188,242 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
100 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
4,839 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
43,346 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,174 GBP2024-12-31
Computers
29,826 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
231,588 GBP2024-12-31
Property, Plant & Equipment
Office equipment
300 GBP2024-12-31
400 GBP2023-12-31
Computers
3,465 GBP2024-12-31
7,547 GBP2023-12-31
Finished Goods/Goods for Resale
249,290 GBP2024-12-31
286,713 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
908,124 GBP2024-12-31
852,685 GBP2023-12-31
Other Debtors
Current
72,527 GBP2024-12-31
99,792 GBP2023-12-31
Bank Borrowings
Current
36,269 GBP2024-12-31
35,106 GBP2023-12-31
Trade Creditors/Trade Payables
Current
351,336 GBP2024-12-31
252,366 GBP2023-12-31
Corporation Tax Payable
Current
61,002 GBP2024-12-31
85,764 GBP2023-12-31
Taxation/Social Security Payable
Current
76,526 GBP2024-12-31
91,386 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,950 GBP2023-12-31
Other Creditors
Current
47 GBP2024-12-31
4,964 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,250 GBP2024-12-31
3,662 GBP2023-12-31
Creditors
Current
529,430 GBP2024-12-31
482,198 GBP2023-12-31
Bank Borrowings
Non-current
334,573 GBP2024-12-31
370,843 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,820 GBP2023-12-31
Creditors
Non-current
334,573 GBP2024-12-31
382,663 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
36,269 GBP2024-12-31
35,106 GBP2023-12-31
Non-current, Between one and two years
31,441 GBP2024-12-31
Non-current, Between two and five year
88,503 GBP2024-12-31
Between two and five year, Non-current
89,287 GBP2023-12-31
Total Borrowings
370,842 GBP2024-12-31
405,949 GBP2023-12-31
Minimum gross finance lease payments owing
20,770 GBP2023-12-31
Net Deferred Tax Liability/Asset
-26,586 GBP2024-12-31
-33,579 GBP2023-12-31
-31,369 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,993 GBP2024-01-01 ~ 2024-12-31
-2,210 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-26,586 GBP2024-12-31
-33,579 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31