Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Intangible Assets
857 GBP2023-12-31
1,065 GBP2022-12-31
Property, Plant & Equipment
915,846 GBP2023-12-31
963,026 GBP2022-12-31
Fixed Assets
916,703 GBP2023-12-31
964,091 GBP2022-12-31
Total Inventories
286,713 GBP2023-12-31
286,900 GBP2022-12-31
Debtors
Current
952,477 GBP2023-12-31
893,078 GBP2022-12-31
Cash at bank and in hand
415,020 GBP2023-12-31
211,544 GBP2022-12-31
Current Assets
1,654,210 GBP2023-12-31
1,391,522 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-482,198 GBP2023-12-31
-397,439 GBP2022-12-31
Net Current Assets/Liabilities
1,172,012 GBP2023-12-31
994,083 GBP2022-12-31
Total Assets Less Current Liabilities
2,088,715 GBP2023-12-31
1,958,174 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-382,663 GBP2023-12-31
-426,719 GBP2022-12-31
Net Assets/Liabilities
1,672,473 GBP2023-12-31
1,500,086 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,671,473 GBP2023-12-31
1,499,086 GBP2022-12-31
Equity
1,672,473 GBP2023-12-31
1,500,086 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
112,881 GBP2023-12-31
112,881 GBP2022-12-31
Development expenditure
35,511 GBP2023-12-31
35,511 GBP2022-12-31
Intangible Assets - Gross Cost
148,392 GBP2023-12-31
148,392 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
112,024 GBP2023-12-31
111,816 GBP2022-12-31
Development expenditure
35,511 GBP2023-12-31
35,511 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
147,535 GBP2023-12-31
147,327 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
208 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
857 GBP2023-12-31
1,065 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
869,938 GBP2023-12-31
869,938 GBP2022-12-31
Motor vehicles
108,230 GBP2023-12-31
108,230 GBP2022-12-31
Furniture and fittings
45,639 GBP2023-12-31
42,904 GBP2022-12-31
Office equipment
6,474 GBP2023-12-31
6,474 GBP2022-12-31
Computers
32,534 GBP2023-12-31
30,862 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,104,088 GBP2023-12-31
1,099,681 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
26,257 GBP2022-12-31
Furniture and fittings
19,652 GBP2022-12-31
Office equipment
5,941 GBP2022-12-31
Computers
20,349 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
136,655 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
20,493 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
6,164 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
133 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
4,638 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
51,587 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,750 GBP2023-12-31
Furniture and fittings
25,816 GBP2023-12-31
Office equipment
6,074 GBP2023-12-31
Computers
24,987 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
188,242 GBP2023-12-31
Property, Plant & Equipment
Buildings
821,175 GBP2023-12-31
838,574 GBP2022-12-31
Motor vehicles
61,480 GBP2023-12-31
81,973 GBP2022-12-31
Furniture and fittings
19,823 GBP2023-12-31
23,252 GBP2022-12-31
Office equipment
400 GBP2023-12-31
533 GBP2022-12-31
Computers
7,547 GBP2023-12-31
10,513 GBP2022-12-31
Finished Goods/Goods for Resale
286,713 GBP2023-12-31
286,900 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
852,685 GBP2023-12-31
854,616 GBP2022-12-31
Other Debtors
Current
99,792 GBP2023-12-31
38,462 GBP2022-12-31
Bank Borrowings
Current
35,106 GBP2023-12-31
34,258 GBP2022-12-31
Trade Creditors/Trade Payables
Current
252,366 GBP2023-12-31
199,804 GBP2022-12-31
Corporation Tax Payable
Current
85,764 GBP2023-12-31
54,514 GBP2022-12-31
Taxation/Social Security Payable
Current
91,386 GBP2023-12-31
95,060 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
8,950 GBP2023-12-31
8,950 GBP2022-12-31
Other Creditors
Current
4,964 GBP2023-12-31
1,503 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,662 GBP2023-12-31
3,350 GBP2022-12-31
Creditors
Current
482,198 GBP2023-12-31
397,439 GBP2022-12-31
Bank Borrowings
Non-current
370,843 GBP2023-12-31
405,949 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,820 GBP2023-12-31
20,770 GBP2022-12-31
Creditors
Non-current
382,663 GBP2023-12-31
426,719 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
35,106 GBP2023-12-31
34,258 GBP2022-12-31
Non-current, Between one and two years
36,269 GBP2023-12-31
35,107 GBP2022-12-31
Non-current, Between two and five year
89,287 GBP2023-12-31
96,070 GBP2022-12-31
Total Borrowings
405,949 GBP2023-12-31
440,207 GBP2022-12-31
Minimum gross finance lease payments owing
20,770 GBP2023-12-31
29,720 GBP2022-12-31
Net Deferred Tax Liability/Asset
-33,579 GBP2023-12-31
-31,369 GBP2022-12-31
-592 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,210 GBP2023-01-01 ~ 2023-12-31
-30,777 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-33,579 GBP2023-12-31
-31,415 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31