28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Intangible Assets
20,000 GBP2021-10-31
30,000 GBP2020-10-31
Property, Plant & Equipment
37,895 GBP2021-10-31
96,875 GBP2020-10-31
Fixed Assets
57,895 GBP2021-10-31
126,875 GBP2020-10-31
Total Inventories
545,000 GBP2021-10-31
385,000 GBP2020-10-31
Debtors
429,825 GBP2021-10-31
358,857 GBP2020-10-31
Cash at bank and in hand
379,582 GBP2021-10-31
215,698 GBP2020-10-31
Current Assets
1,354,407 GBP2021-10-31
959,555 GBP2020-10-31
Net Current Assets/Liabilities
969,151 GBP2021-10-31
607,442 GBP2020-10-31
Total Assets Less Current Liabilities
1,027,046 GBP2021-10-31
734,317 GBP2020-10-31
Creditors
Amounts falling due after one year
-32,200 GBP2021-10-31
Net Assets/Liabilities
994,846 GBP2021-10-31
734,317 GBP2020-10-31
Equity
Called up share capital
2 GBP2021-10-31
2 GBP2020-10-31
Retained earnings (accumulated losses)
994,844 GBP2021-10-31
734,315 GBP2020-10-31
Equity
994,846 GBP2021-10-31
734,317 GBP2020-10-31
Average Number of Employees
172020-11-01 ~ 2021-10-31
172019-11-01 ~ 2020-10-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2021-10-31
40,000 GBP2020-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2021-10-31
10,000 GBP2020-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,000 GBP2020-11-01 ~ 2021-10-31
Intangible Assets
Goodwill
20,000 GBP2021-10-31
30,000 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
114,301 GBP2021-10-31
143,051 GBP2020-10-31
Plant and equipment
39,684 GBP2021-10-31
38,481 GBP2020-10-31
Vehicles
79,108 GBP2021-10-31
144,241 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
233,093 GBP2021-10-31
325,773 GBP2020-10-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-28,750 GBP2020-11-01 ~ 2021-10-31
Vehicles
-65,133 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals
-93,883 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
83,266 GBP2021-10-31
83,756 GBP2020-10-31
Plant and equipment
36,799 GBP2021-10-31
33,466 GBP2020-10-31
Vehicles
75,133 GBP2021-10-31
111,676 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,198 GBP2021-10-31
228,898 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
28,260 GBP2020-11-01 ~ 2021-10-31
Plant and equipment
3,333 GBP2020-11-01 ~ 2021-10-31
Vehicles
28,590 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,183 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-28,750 GBP2020-11-01 ~ 2021-10-31
Vehicles
-65,133 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-93,883 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
Land and buildings
31,035 GBP2021-10-31
59,295 GBP2020-10-31
Plant and equipment
2,885 GBP2021-10-31
5,015 GBP2020-10-31
Vehicles
3,975 GBP2021-10-31
32,565 GBP2020-10-31
Trade Debtors/Trade Receivables
422,706 GBP2021-10-31
344,598 GBP2020-10-31
Other Debtors
7,119 GBP2021-10-31
14,259 GBP2020-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
180,996 GBP2021-10-31
211,208 GBP2020-10-31
Taxation/Social Security Payable
Amounts falling due within one year
199,832 GBP2021-10-31
123,410 GBP2020-10-31
Other Creditors
Amounts falling due within one year
4,428 GBP2021-10-31
17,495 GBP2020-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
30,500 GBP2021-10-31
33,000 GBP2020-10-31