Average Number of Employees
932024-01-01 ~ 2024-12-31
872023-01-01 ~ 2023-12-31
Turnover/Revenue
11,521,385 GBP2024-01-01 ~ 2024-12-31
10,146,730 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,890,937 GBP2024-01-01 ~ 2024-12-31
-5,912,529 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,630,448 GBP2024-01-01 ~ 2024-12-31
4,234,201 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,121,953 GBP2024-01-01 ~ 2024-12-31
-3,985,060 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
511,643 GBP2024-01-01 ~ 2024-12-31
249,141 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
7,207 GBP2024-01-01 ~ 2024-12-31
1,703 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-91,443 GBP2024-01-01 ~ 2024-12-31
-55,873 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
427,407 GBP2024-01-01 ~ 2024-12-31
194,971 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
759,282 GBP2024-12-31
566,121 GBP2023-12-31
522,864 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
289,161 GBP2024-01-01 ~ 2024-12-31
139,257 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-96,000 GBP2024-01-01 ~ 2024-12-31
-96,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
27,147 GBP2024-12-31
29,374 GBP2023-12-31
Property, Plant & Equipment
1,796,641 GBP2024-12-31
1,608,428 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
1,823,789 GBP2024-12-31
1,637,803 GBP2023-12-31
Total Inventories
59,894 GBP2024-12-31
128,686 GBP2023-12-31
Debtors
Current
1,743,853 GBP2024-12-31
1,233,924 GBP2023-12-31
Cash at bank and in hand
712,808 GBP2024-12-31
206,147 GBP2023-12-31
Current Assets
2,516,555 GBP2024-12-31
1,568,757 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,667,490 GBP2024-12-31
-1,915,642 GBP2023-12-31
Net Current Assets/Liabilities
-150,935 GBP2024-12-31
-346,885 GBP2023-12-31
Total Assets Less Current Liabilities
1,672,854 GBP2024-12-31
1,290,918 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-491,614 GBP2023-12-31
Net Assets/Liabilities
790,284 GBP2024-12-31
597,123 GBP2023-12-31
Equity
Called up share capital
2,002 GBP2024-12-31
2,002 GBP2023-12-31
Share premium
29,000 GBP2024-12-31
29,000 GBP2023-12-31
Equity
790,284 GBP2024-12-31
597,123 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
202024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,245 GBP2024-01-01 ~ 2024-12-31
56,041 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
106,852 GBP2024-01-01 ~ 2024-12-31
45,858 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
36,059 GBP2024-12-31
36,059 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
8,912 GBP2024-12-31
6,685 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
27,147 GBP2024-12-31
29,374 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
190,155 GBP2024-12-31
185,967 GBP2023-12-31
Office equipment
10,718 GBP2024-12-31
9,819 GBP2023-12-31
Computers
4,251,708 GBP2024-12-31
3,492,447 GBP2023-12-31
Other
40,784 GBP2024-12-31
40,784 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,892,377 GBP2024-12-31
4,052,351 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-5,550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-5,550 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
176,085 GBP2023-12-31
Office equipment
9,090 GBP2023-12-31
Computers
1,900,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,443,923 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
263,531 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
393,554 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-5,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,272 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
179,876 GBP2024-12-31
Office equipment
9,331 GBP2024-12-31
Computers
2,544,051 GBP2024-12-31
Other
40,784 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,095,736 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
10,279 GBP2024-12-31
9,882 GBP2023-12-31
Office equipment
1,387 GBP2024-12-31
729 GBP2023-12-31
Computers
1,707,657 GBP2024-12-31
1,591,525 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,245,795 GBP2024-12-31
1,026,047 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
134,694 GBP2024-12-31
Other Debtors
Current
363,364 GBP2024-12-31
207,877 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
918,195 GBP2024-12-31
510,840 GBP2023-12-31
Amounts owed to group undertakings
Current
70,955 GBP2024-12-31
215,000 GBP2023-12-31
Taxation/Social Security Payable
Current
499,230 GBP2024-12-31
453,852 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
419,935 GBP2024-12-31
387,121 GBP2023-12-31
Other Creditors
Current
247,395 GBP2024-12-31
217,439 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
461,780 GBP2024-12-31
81,390 GBP2023-12-31
Creditors
Current
2,667,490 GBP2024-12-31
1,915,642 GBP2023-12-31
Bank Borrowings
Non-current
20,833 GBP2024-12-31
70,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
521,310 GBP2024-12-31
420,781 GBP2023-12-31
Creditors
Non-current
542,143 GBP2024-12-31
491,614 GBP2023-12-31
Net Deferred Tax Liability/Asset
340,427 GBP2024-12-31
202,181 GBP2023-12-31
146,467 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
138,246 GBP2024-01-01 ~ 2024-12-31
55,714 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
424,279 GBP2024-12-31
394,034 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,507 GBP2024-12-31
37,881 GBP2023-12-31
Between one and five year
380,394 GBP2024-12-31
56,953 GBP2023-12-31
More than five year
243,750 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
717,651 GBP2024-12-31
94,834 GBP2023-12-31