Average Number of Employees
562024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Intangible Assets
453,496 GBP2024-12-31
505,492 GBP2023-12-31
Property, Plant & Equipment
49,896 GBP2024-12-31
61,606 GBP2023-12-31
Fixed Assets - Investments
8 GBP2024-12-31
8 GBP2023-12-31
Fixed Assets
503,400 GBP2024-12-31
567,106 GBP2023-12-31
Debtors
Current
2,226,242 GBP2024-12-31
2,569,014 GBP2023-12-31
Cash at bank and in hand
1,368,492 GBP2024-12-31
867,838 GBP2023-12-31
Current Assets
3,594,734 GBP2024-12-31
3,436,852 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,321,326 GBP2024-12-31
-1,602,078 GBP2023-12-31
Net Current Assets/Liabilities
2,273,408 GBP2024-12-31
1,834,774 GBP2023-12-31
Total Assets Less Current Liabilities
2,776,808 GBP2024-12-31
2,401,880 GBP2023-12-31
Net Assets/Liabilities
2,766,686 GBP2024-12-31
2,387,025 GBP2023-12-31
Equity
Called up share capital
87,109 GBP2024-12-31
87,109 GBP2023-12-31
Share premium
106,371 GBP2024-12-31
106,371 GBP2023-12-31
Capital redemption reserve
28,571 GBP2024-12-31
28,571 GBP2023-12-31
Retained earnings (accumulated losses)
2,544,635 GBP2024-12-31
2,164,974 GBP2023-12-31
Equity
2,766,686 GBP2024-12-31
2,387,025 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
608,297 GBP2024-12-31
608,297 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
154,801 GBP2024-12-31
102,805 GBP2023-12-31
Intangible Assets
Goodwill
453,496 GBP2024-12-31
505,492 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,353 GBP2024-12-31
5,353 GBP2023-12-31
Computers
252,838 GBP2024-12-31
221,802 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
258,191 GBP2024-12-31
227,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,353 GBP2023-12-31
Computers
160,196 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
165,549 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
42,746 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,353 GBP2024-12-31
Computers
202,942 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,295 GBP2024-12-31
Property, Plant & Equipment
Computers
49,896 GBP2024-12-31
61,606 GBP2023-12-31
Investments in Subsidiaries
8 GBP2024-12-31
8 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,422,215 GBP2024-12-31
1,882,446 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
150,205 GBP2024-12-31
Other Debtors
Current
64,868 GBP2024-12-31
58,961 GBP2023-12-31
Prepayments/Accrued Income
Current
588,954 GBP2024-12-31
627,607 GBP2023-12-31
Trade Creditors/Trade Payables
Current
220,141 GBP2024-12-31
261,276 GBP2023-12-31
Corporation Tax Payable
Current
100,130 GBP2024-12-31
373,541 GBP2023-12-31
Taxation/Social Security Payable
Current
196,384 GBP2024-12-31
278,158 GBP2023-12-31
Other Creditors
Current
4,506 GBP2024-12-31
7,442 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
800,165 GBP2024-12-31
681,661 GBP2023-12-31
Creditors
Current
1,321,326 GBP2024-12-31
1,602,078 GBP2023-12-31
Net Deferred Tax Liability/Asset
-10,122 GBP2024-12-31
-14,855 GBP2023-12-31
-18,047 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,733 GBP2024-01-01 ~ 2024-12-31
3,192 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,267 GBP2024-12-31
-14,855 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,572 shares2024-12-31
53,572 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,857 shares2024-12-31
17,857 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15,680 shares2024-12-31
15,680 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,228 GBP2024-12-31
60,476 GBP2023-12-31
Between one and five year
30,626 GBP2024-12-31
94,080 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,854 GBP2024-12-31
154,556 GBP2023-12-31