Average Number of Employees
482023-01-01 ~ 2023-12-31
412022-01-01 ~ 2022-12-31
Intangible Assets
505,492 GBP2023-12-31
557,488 GBP2022-12-31
Property, Plant & Equipment
61,606 GBP2023-12-31
76,167 GBP2022-12-31
Fixed Assets - Investments
8 GBP2023-12-31
8 GBP2022-12-31
Fixed Assets
567,106 GBP2023-12-31
633,663 GBP2022-12-31
Debtors
Current
2,569,014 GBP2023-12-31
1,978,697 GBP2022-12-31
Cash at bank and in hand
867,838 GBP2023-12-31
407,739 GBP2022-12-31
Current Assets
3,436,852 GBP2023-12-31
2,386,436 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,602,078 GBP2023-12-31
-997,823 GBP2022-12-31
Net Current Assets/Liabilities
1,834,774 GBP2023-12-31
1,388,613 GBP2022-12-31
Total Assets Less Current Liabilities
2,401,880 GBP2023-12-31
2,022,276 GBP2022-12-31
Net Assets/Liabilities
2,387,025 GBP2023-12-31
2,004,229 GBP2022-12-31
Equity
Called up share capital
87,109 GBP2023-12-31
87,109 GBP2022-12-31
Share premium
106,371 GBP2023-12-31
106,371 GBP2022-12-31
Capital redemption reserve
28,571 GBP2023-12-31
28,571 GBP2022-12-31
Retained earnings (accumulated losses)
2,164,974 GBP2023-12-31
1,782,178 GBP2022-12-31
Equity
2,387,025 GBP2023-12-31
2,004,229 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
608,297 GBP2023-12-31
608,297 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
102,805 GBP2023-12-31
50,809 GBP2022-12-31
Intangible Assets
Goodwill
505,492 GBP2023-12-31
557,488 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,353 GBP2023-12-31
5,353 GBP2022-12-31
Computers
221,802 GBP2023-12-31
180,138 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
227,155 GBP2023-12-31
185,491 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,353 GBP2022-12-31
Computers
103,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
109,324 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
57,614 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
57,614 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,353 GBP2023-12-31
Computers
160,196 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
165,549 GBP2023-12-31
Property, Plant & Equipment
Computers
61,606 GBP2023-12-31
76,167 GBP2022-12-31
Investments in Subsidiaries
8 GBP2023-12-31
8 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,882,446 GBP2023-12-31
1,383,542 GBP2022-12-31
Other Debtors
Current
58,961 GBP2023-12-31
60,296 GBP2022-12-31
Prepayments/Accrued Income
Current
627,607 GBP2023-12-31
534,859 GBP2022-12-31
Trade Creditors/Trade Payables
Current
261,276 GBP2023-12-31
291,231 GBP2022-12-31
Amounts owed to group undertakings
Current
6,605 GBP2022-12-31
Corporation Tax Payable
Current
373,541 GBP2023-12-31
166,223 GBP2022-12-31
Taxation/Social Security Payable
Current
278,158 GBP2023-12-31
243,277 GBP2022-12-31
Other Creditors
Current
7,442 GBP2023-12-31
3,691 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
681,661 GBP2023-12-31
286,796 GBP2022-12-31
Creditors
Current
1,602,078 GBP2023-12-31
997,823 GBP2022-12-31
Net Deferred Tax Liability/Asset
-14,855 GBP2023-12-31
-18,047 GBP2022-12-31
-26,850 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,192 GBP2023-01-01 ~ 2023-12-31
10,141 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,855 GBP2023-12-31
-18,047 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
53,572 shares2023-12-31
53,572 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,857 shares2023-12-31
17,857 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15,680 shares2023-12-31
15,680 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,476 GBP2023-12-31
50,598 GBP2022-12-31
Between one and five year
94,080 GBP2023-12-31
60,671 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
154,556 GBP2023-12-31
111,269 GBP2022-12-31