74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-1,266,610 GBP2024-07-01 ~ 2025-06-30
-1,383,534 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-768,464 GBP2024-07-01 ~ 2025-06-30
-732,391 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-513,551 GBP2024-07-01 ~ 2025-06-30
-228,371 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-570,043 GBP2024-07-01 ~ 2025-06-30
-258,073 GBP2023-07-01 ~ 2024-06-30
Equity
Retained earnings (accumulated losses)
393,794 GBP2025-06-30
963,837 GBP2024-06-30
1,221,910 GBP2023-06-30
Property, Plant & Equipment
297,218 GBP2025-06-30
228,554 GBP2024-06-30
Debtors
533,618 GBP2025-06-30
517,098 GBP2024-06-30
Cash at bank and in hand
454,481 GBP2025-06-30
621,778 GBP2024-06-30
Current Assets
988,099 GBP2025-06-30
1,160,576 GBP2024-06-30
Creditors
Amounts falling due within one year
-778,323 GBP2025-06-30
-424,293 GBP2024-06-30
Net Current Assets/Liabilities
209,776 GBP2025-06-30
736,283 GBP2024-06-30
Total Assets Less Current Liabilities
506,994 GBP2025-06-30
964,837 GBP2024-06-30
Net Assets/Liabilities
394,794 GBP2025-06-30
964,837 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
Equity
394,794 GBP2025-06-30
964,837 GBP2024-06-30
Audit Fees/Expenses
4,878 GBP2024-07-01 ~ 2025-06-30
3,822 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
212024-07-01 ~ 2025-06-30
262023-07-01 ~ 2024-06-30
Wages/Salaries
1,097,179 GBP2024-07-01 ~ 2025-06-30
1,270,576 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,186 GBP2024-07-01 ~ 2025-06-30
86,563 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,281,980 GBP2024-07-01 ~ 2025-06-30
1,475,658 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
182,799 GBP2024-07-01 ~ 2025-06-30
156,814 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,900 GBP2024-07-01 ~ 2025-06-30
1,500 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
0 GBP2025-06-30
50,389 GBP2024-06-30
Plant and equipment
481,497 GBP2025-06-30
370,638 GBP2024-06-30
Furniture and fittings
109,331 GBP2025-06-30
294,838 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
590,828 GBP2025-06-30
715,865 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-51,511 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-185,507 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-287,407 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
0 GBP2025-06-30
43,885 GBP2024-06-30
Plant and equipment
222,687 GBP2025-06-30
210,252 GBP2024-06-30
Furniture and fittings
70,923 GBP2025-06-30
233,174 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,610 GBP2025-06-30
487,311 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
59,234 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
9,638 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,872 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-46,799 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
-171,889 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-262,573 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2025-06-30
6,504 GBP2024-06-30
Plant and equipment
258,810 GBP2025-06-30
160,386 GBP2024-06-30
Furniture and fittings
38,408 GBP2025-06-30
61,664 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
307,399 GBP2025-06-30
311,095 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
48,950 GBP2025-06-30
39,989 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
32,530 GBP2025-06-30
24,222 GBP2024-06-30
Other Debtors
Current
6,618 GBP2025-06-30
0 GBP2024-06-30
Prepayments/Accrued Income
Current
138,121 GBP2025-06-30
141,792 GBP2024-06-30
Trade Creditors/Trade Payables
Current
29,112 GBP2025-06-30
81,638 GBP2024-06-30
Amounts owed to group undertakings
Current
469,148 GBP2025-06-30
142,389 GBP2024-06-30
Other Taxation & Social Security Payable
Current
0 GBP2025-06-30
3,776 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
280,063 GBP2025-06-30
196,490 GBP2024-06-30
Creditors
Current
778,323 GBP2025-06-30
424,293 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
10 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
10,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
379,186 GBP2025-06-30
106,333 GBP2024-06-30