87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
88990 - Other Social Work Activities Without Accommodation N.e.c.
Average Number of Employees
2652023-01-01 ~ 2023-12-31
2452022-01-01 ~ 2022-12-31
Turnover/Revenue
14,649,456 GBP2023-01-01 ~ 2023-12-31
14,323,474 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,116,430 GBP2023-01-01 ~ 2023-12-31
-7,218,762 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,533,026 GBP2023-01-01 ~ 2023-12-31
7,104,712 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,421,601 GBP2023-01-01 ~ 2023-12-31
-5,648,251 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
111,425 GBP2023-01-01 ~ 2023-12-31
1,456,461 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
135,922 GBP2023-01-01 ~ 2023-12-31
1,502,206 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,628,556 GBP2023-12-31
954,143 GBP2022-12-31
Fixed Assets
1,628,556 GBP2023-12-31
954,143 GBP2022-12-31
Debtors
Current
13,958,525 GBP2023-12-31
12,620,152 GBP2022-12-31
Cash at bank and in hand
1,365,258 GBP2023-12-31
3,057,955 GBP2022-12-31
Current Assets
15,323,783 GBP2023-12-31
15,678,107 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-710,611 GBP2023-12-31
-526,444 GBP2022-12-31
Net Current Assets/Liabilities
14,613,172 GBP2023-12-31
15,151,663 GBP2022-12-31
Total Assets Less Current Liabilities
16,241,728 GBP2023-12-31
16,105,806 GBP2022-12-31
Net Assets/Liabilities
16,241,728 GBP2023-12-31
16,105,806 GBP2022-12-31
Equity
Called up share capital
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2022-01-01
Retained earnings (accumulated losses)
16,236,728 GBP2023-12-31
16,100,806 GBP2022-12-31
14,598,600 GBP2022-01-01
Equity
16,241,728 GBP2023-12-31
16,105,806 GBP2022-12-31
14,603,600 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
135,922 GBP2023-01-01 ~ 2023-12-31
1,502,206 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,500 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,693,460 GBP2023-01-01 ~ 2023-12-31
5,984,954 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
548,312 GBP2023-01-01 ~ 2023-12-31
489,008 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,363,562 GBP2023-01-01 ~ 2023-12-31
6,578,186 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
111,425 GBP2023-01-01 ~ 2023-12-31
1,456,461 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
26,207 GBP2023-01-01 ~ 2023-12-31
276,728 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,514 GBP2023-12-31
38,514 GBP2022-12-31
Motor vehicles
184,757 GBP2023-12-31
165,071 GBP2022-12-31
Other
3,966,445 GBP2023-12-31
2,878,662 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,189,716 GBP2023-12-31
3,082,247 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-6,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-6,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
33,864 GBP2022-12-31
Motor vehicles
92,331 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,128,104 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,208 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
21,843 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
438,817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,761 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,072 GBP2023-12-31
Motor vehicles
108,413 GBP2023-12-31
Other
2,417,675 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,561,160 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
598,263 GBP2023-12-31
640,941 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
13,213,129 GBP2023-12-31
11,832,737 GBP2022-12-31
Other Debtors
Current
119,634 GBP2023-12-31
146,474 GBP2022-12-31
Prepayments/Accrued Income
Current
27,499 GBP2023-12-31
Trade Creditors/Trade Payables
Current
346,518 GBP2023-12-31
182,239 GBP2022-12-31
Amounts owed to group undertakings
Current
88,714 GBP2023-12-31
Corporation Tax Payable
Current
77,091 GBP2022-12-31
Other Taxation & Social Security Payable
Current
132,657 GBP2023-12-31
97,030 GBP2022-12-31
Other Creditors
Current
122,994 GBP2023-12-31
153,284 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
19,728 GBP2023-12-31
16,800 GBP2022-12-31
Creditors
Current
710,611 GBP2023-12-31
526,444 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31