Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Turnover/Revenue
7,476,313 GBP2023-01-01 ~ 2023-12-31
7,815,129 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,476,313 GBP2023-01-01 ~ 2023-12-31
7,815,129 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,609,028 GBP2023-01-01 ~ 2023-12-31
-4,728,825 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,867,285 GBP2023-01-01 ~ 2023-12-31
3,086,304 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
177,702 GBP2023-01-01 ~ 2023-12-31
85,447 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,144,505 GBP2023-01-01 ~ 2023-12-31
3,171,488 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,659,272 GBP2023-01-01 ~ 2023-12-31
2,570,903 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
87,299 GBP2023-12-31
80,847 GBP2022-12-31
Fixed Assets
87,299 GBP2023-12-31
80,847 GBP2022-12-31
Debtors
Current
2,130,431 GBP2023-12-31
1,983,331 GBP2022-12-31
Current assets - Investments
4,085,022 GBP2023-12-31
Cash at bank and in hand
2,205,981 GBP2023-12-31
9,288,669 GBP2022-12-31
Current Assets
8,421,434 GBP2023-12-31
11,272,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,357,309 GBP2023-12-31
-2,204,135 GBP2022-12-31
Net Current Assets/Liabilities
6,064,125 GBP2023-12-31
9,067,865 GBP2022-12-31
Total Assets Less Current Liabilities
6,151,424 GBP2023-12-31
9,148,712 GBP2022-12-31
Net Assets/Liabilities
6,134,094 GBP2023-12-31
9,136,822 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
6,133,994 GBP2023-12-31
9,136,722 GBP2022-12-31
8,238,819 GBP2022-01-01
Equity
6,134,094 GBP2023-12-31
9,136,822 GBP2022-12-31
8,238,919 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,659,272 GBP2023-01-01 ~ 2023-12-31
2,570,903 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,662,000 GBP2023-01-01 ~ 2023-12-31
-1,673,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,662,000 GBP2023-01-01 ~ 2023-12-31
-1,673,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
29,875 GBP2023-01-01 ~ 2023-12-31
19,416 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
2,205,981 GBP2023-12-31
9,288,669 GBP2022-12-31
7,531,165 GBP2022-01-01
Audit Fees/Expenses
13,500 GBP2023-01-01 ~ 2023-12-31
12,400 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,593,722 GBP2023-01-01 ~ 2023-12-31
2,846,360 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
478,681 GBP2023-01-01 ~ 2023-12-31
388,317 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,115,299 GBP2023-01-01 ~ 2023-12-31
3,275,959 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,353,000 GBP2023-01-01 ~ 2023-12-31
648,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,440 GBP2023-01-01 ~ 2023-12-31
3,590 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
4,662,000 GBP2023-01-01 ~ 2023-12-31
1,673,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
253,643 GBP2023-12-31
217,316 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
451,503 GBP2023-12-31
415,176 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
136,469 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
334,329 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
29,875 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
29,875 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
166,344 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
364,204 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
87,299 GBP2023-12-31
80,847 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,047,732 GBP2023-12-31
1,870,290 GBP2022-12-31
Other Debtors
Current
11,619 GBP2023-12-31
10,544 GBP2022-12-31
Prepayments/Accrued Income
Current
71,080 GBP2023-12-31
102,497 GBP2022-12-31
Trade Creditors/Trade Payables
Current
34,275 GBP2023-12-31
28,623 GBP2022-12-31
Corporation Tax Payable
Current
4,855 GBP2023-12-31
154,245 GBP2022-12-31
Taxation/Social Security Payable
Current
805,579 GBP2023-12-31
391,740 GBP2022-12-31
Other Creditors
Current
701 GBP2023-12-31
7 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,511,899 GBP2023-12-31
1,629,520 GBP2022-12-31
Creditors
Current
2,357,309 GBP2023-12-31
2,204,135 GBP2022-12-31
Net Deferred Tax Liability/Asset
-17,330 GBP2023-12-31
-11,890 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,440 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,330 GBP2023-12-31
-11,890 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Between one and five year
187,500 GBP2023-12-31
337,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
337,500 GBP2023-12-31
487,500 GBP2022-12-31