Average Number of Employees
332024-04-01 ~ 2025-03-31
302023-04-01 ~ 2024-03-31
Intangible Assets
2,823 GBP2025-03-31
3,136 GBP2024-03-31
Property, Plant & Equipment
1,261,984 GBP2025-03-31
1,238,717 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
1,264,808 GBP2025-03-31
1,241,854 GBP2024-03-31
Total Inventories
177,666 GBP2025-03-31
229,833 GBP2024-03-31
Debtors
Current
324,235 GBP2025-03-31
353,618 GBP2024-03-31
Cash at bank and in hand
91,460 GBP2025-03-31
294,573 GBP2024-03-31
Current Assets
593,361 GBP2025-03-31
878,024 GBP2024-03-31
Net Current Assets/Liabilities
6,727 GBP2025-03-31
266,413 GBP2024-03-31
Total Assets Less Current Liabilities
1,271,535 GBP2025-03-31
1,508,267 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-723,670 GBP2024-03-31
Net Assets/Liabilities
763,557 GBP2025-03-31
620,359 GBP2024-03-31
Equity
Called up share capital
120 GBP2025-03-31
120 GBP2024-03-31
Share premium
9,890 GBP2025-03-31
9,890 GBP2024-03-31
Retained earnings (accumulated losses)
753,547 GBP2025-03-31
610,349 GBP2024-03-31
Equity
763,557 GBP2025-03-31
620,359 GBP2024-03-31
Intangible Assets - Gross Cost
Computer software
4,300 GBP2025-03-31
4,300 GBP2024-03-31
Goodwill
80,000 GBP2025-03-31
80,000 GBP2024-03-31
Intangible Assets - Gross Cost
84,300 GBP2025-03-31
84,300 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
80,000 GBP2025-03-31
80,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
81,477 GBP2025-03-31
81,164 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
313 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Buildings
694,632 GBP2025-03-31
691,666 GBP2024-03-31
Plant and equipment
1,610,681 GBP2025-03-31
1,451,743 GBP2024-03-31
Motor vehicles
138,844 GBP2025-03-31
134,249 GBP2024-03-31
Furniture and fittings
88,245 GBP2025-03-31
83,123 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,985,126 GBP2025-03-31
2,813,505 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-20,050 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-18,400 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-9,527 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-47,977 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
947,680 GBP2024-03-31
Motor vehicles
75,050 GBP2024-03-31
Furniture and fittings
71,881 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,574,788 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
18,397 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
5,431 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
176,168 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,653 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-13,634 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-9,527 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,814 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,028,831 GBP2025-03-31
Motor vehicles
79,813 GBP2025-03-31
Furniture and fittings
67,785 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,723,142 GBP2025-03-31
Property, Plant & Equipment
Buildings
367,897 GBP2025-03-31
405,615 GBP2024-03-31
Plant and equipment
581,850 GBP2025-03-31
504,063 GBP2024-03-31
Motor vehicles
59,031 GBP2025-03-31
59,199 GBP2024-03-31
Furniture and fittings
20,460 GBP2025-03-31
11,242 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
264,339 GBP2025-03-31
272,142 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
30,673 GBP2025-03-31
75,098 GBP2024-03-31
Other Debtors
Current
29,223 GBP2025-03-31
6,378 GBP2024-03-31
Bank Borrowings
Current
94,895 GBP2025-03-31
108,119 GBP2024-03-31
Trade Creditors/Trade Payables
Current
115,769 GBP2025-03-31
134,961 GBP2024-03-31
Corporation Tax Payable
Current
80,580 GBP2025-03-31
88,481 GBP2024-03-31
Taxation/Social Security Payable
Current
157,922 GBP2025-03-31
168,510 GBP2024-03-31
Other Creditors
Current
137,468 GBP2025-03-31
111,540 GBP2024-03-31
Creditors
Current
586,634 GBP2025-03-31
611,611 GBP2024-03-31
Bank Borrowings
Non-current
159,127 GBP2025-03-31
524,440 GBP2024-03-31
Other Creditors
Non-current
168,000 GBP2025-03-31
199,230 GBP2024-03-31
Creditors
Non-current
327,127 GBP2025-03-31
723,670 GBP2024-03-31
Net Deferred Tax Liability/Asset
180,851 GBP2025-03-31
164,238 GBP2024-03-31
180,486 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,613 GBP2024-04-01 ~ 2025-03-31
-16,248 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
184,117 GBP2025-03-31
164,984 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,358 GBP2025-03-31
Between one and five year
7,665 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,023 GBP2025-03-31