Average Number of Employees
302023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Intangible Assets
3,136 GBP2024-03-31
3,484 GBP2023-03-31
Property, Plant & Equipment
1,238,717 GBP2024-03-31
1,364,341 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
1,241,854 GBP2024-03-31
1,367,826 GBP2023-03-31
Total Inventories
229,833 GBP2024-03-31
236,783 GBP2023-03-31
Debtors
Current
353,618 GBP2024-03-31
282,539 GBP2023-03-31
Cash at bank and in hand
294,573 GBP2024-03-31
175,964 GBP2023-03-31
Current Assets
878,024 GBP2024-03-31
695,286 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-611,611 GBP2024-03-31
-563,688 GBP2023-03-31
Net Current Assets/Liabilities
266,413 GBP2024-03-31
131,598 GBP2023-03-31
Total Assets Less Current Liabilities
1,508,267 GBP2024-03-31
1,499,424 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-723,670 GBP2024-03-31
-839,407 GBP2023-03-31
Net Assets/Liabilities
620,359 GBP2024-03-31
479,531 GBP2023-03-31
Equity
Called up share capital
120 GBP2024-03-31
120 GBP2023-03-31
Share premium
9,890 GBP2024-03-31
9,890 GBP2023-03-31
Retained earnings (accumulated losses)
610,349 GBP2024-03-31
469,521 GBP2023-03-31
Equity
620,359 GBP2024-03-31
479,531 GBP2023-03-31
Intangible Assets - Gross Cost
Computer software
4,300 GBP2024-03-31
4,300 GBP2023-03-31
Goodwill
80,000 GBP2024-03-31
80,000 GBP2023-03-31
Intangible Assets - Gross Cost
84,300 GBP2024-03-31
84,300 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
80,000 GBP2024-03-31
80,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
81,164 GBP2024-03-31
80,816 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
348 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
691,666 GBP2024-03-31
688,106 GBP2023-03-31
Plant and equipment
1,451,743 GBP2024-03-31
1,446,623 GBP2023-03-31
Motor vehicles
134,249 GBP2024-03-31
128,750 GBP2023-03-31
Furniture and fittings
83,123 GBP2024-03-31
82,301 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,813,505 GBP2024-03-31
2,796,222 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,803 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-18,496 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,940 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-62,239 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
883,890 GBP2023-03-31
Motor vehicles
63,920 GBP2023-03-31
Furniture and fittings
77,111 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,431,881 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
90,422 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
18,067 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
3,180 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
184,886 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,632 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-14,373 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-8,410 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,415 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
947,680 GBP2024-03-31
Motor vehicles
75,050 GBP2024-03-31
Furniture and fittings
71,881 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,574,788 GBP2024-03-31
Property, Plant & Equipment
Buildings
405,615 GBP2024-03-31
446,767 GBP2023-03-31
Plant and equipment
504,063 GBP2024-03-31
562,733 GBP2023-03-31
Motor vehicles
59,199 GBP2024-03-31
64,830 GBP2023-03-31
Furniture and fittings
11,242 GBP2024-03-31
5,190 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
72,714 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
12,294 GBP2023-03-31
Under hire purchased contracts or finance leases
85,008 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
272,142 GBP2024-03-31
261,058 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
75,098 GBP2024-03-31
14,242 GBP2023-03-31
Other Debtors
Current
6,378 GBP2024-03-31
7,239 GBP2023-03-31
Bank Borrowings
Current
108,119 GBP2024-03-31
105,739 GBP2023-03-31
Trade Creditors/Trade Payables
Current
134,961 GBP2024-03-31
130,735 GBP2023-03-31
Corporation Tax Payable
Current
88,481 GBP2024-03-31
Taxation/Social Security Payable
Current
168,510 GBP2024-03-31
168,740 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
19,249 GBP2023-03-31
Other Creditors
Current
111,540 GBP2024-03-31
139,225 GBP2023-03-31
Creditors
Current
611,611 GBP2024-03-31
563,688 GBP2023-03-31
Bank Borrowings
Non-current
524,440 GBP2024-03-31
633,342 GBP2023-03-31
Other Creditors
Non-current
199,230 GBP2024-03-31
206,065 GBP2023-03-31
Creditors
Non-current
723,670 GBP2024-03-31
839,407 GBP2023-03-31
Net Deferred Tax Liability/Asset
164,238 GBP2024-03-31
180,486 GBP2023-03-31
151,039 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,248 GBP2023-04-01 ~ 2024-03-31
29,447 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
164,984 GBP2024-03-31
181,637 GBP2023-03-31