Property, Plant & Equipment
647,855 GBP2023-10-31
346,361 GBP2022-10-31
Fixed Assets
647,855 GBP2023-10-31
346,361 GBP2022-10-31
Total Inventories
372,756 GBP2023-10-31
330,305 GBP2022-10-31
Debtors
976,763 GBP2023-10-31
854,488 GBP2022-10-31
Cash at bank and in hand
1,210,006 GBP2023-10-31
1,124,435 GBP2022-10-31
Current Assets
2,559,525 GBP2023-10-31
2,309,228 GBP2022-10-31
Creditors
Current
1,500,810 GBP2023-10-31
1,161,864 GBP2022-10-31
Net Current Assets/Liabilities
1,058,715 GBP2023-10-31
1,147,364 GBP2022-10-31
Total Assets Less Current Liabilities
1,706,570 GBP2023-10-31
1,493,725 GBP2022-10-31
Net Assets/Liabilities
1,520,871 GBP2023-10-31
1,373,128 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-10-31
200 GBP2022-10-31
Retained earnings (accumulated losses)
1,520,671 GBP2023-10-31
1,372,928 GBP2022-10-31
Equity
1,520,871 GBP2023-10-31
1,373,128 GBP2022-10-31
Average Number of Employees
472022-11-01 ~ 2023-10-31
442021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
159,336 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
159,336 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,289 GBP2023-10-31
6,289 GBP2022-10-31
Improvements to leasehold property
20,986 GBP2023-10-31
20,986 GBP2022-10-31
Plant and equipment
17,831 GBP2023-10-31
17,831 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
13,341 GBP2023-10-31
11,703 GBP2022-10-31
Plant and equipment
14,003 GBP2023-10-31
13,329 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,638 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
674 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
6,289 GBP2023-10-31
6,289 GBP2022-10-31
Improvements to leasehold property
7,645 GBP2023-10-31
9,283 GBP2022-10-31
Plant and equipment
3,828 GBP2023-10-31
4,502 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
618,432 GBP2023-10-31
317,212 GBP2022-10-31
Motor vehicles
567,324 GBP2023-10-31
469,430 GBP2022-10-31
Computers
104,543 GBP2023-10-31
99,660 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,335,405 GBP2023-10-31
931,408 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-96,084 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-96,084 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
305,376 GBP2023-10-31
250,130 GBP2022-10-31
Motor vehicles
260,648 GBP2023-10-31
222,002 GBP2022-10-31
Computers
94,182 GBP2023-10-31
87,883 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
687,550 GBP2023-10-31
585,047 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
55,246 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
110,361 GBP2022-11-01 ~ 2023-10-31
Computers
6,299 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,218 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-71,715 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-71,715 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
313,056 GBP2023-10-31
67,082 GBP2022-10-31
Motor vehicles
306,676 GBP2023-10-31
247,428 GBP2022-10-31
Computers
10,361 GBP2023-10-31
11,777 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
91,184 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
273,538 GBP2023-10-31
170,744 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
934,114 GBP2023-10-31
814,620 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
42,649 GBP2023-10-31
39,868 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
976,763 GBP2023-10-31
854,488 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-10-31
10,000 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
132,966 GBP2023-10-31
99,511 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,152,649 GBP2023-10-31
740,292 GBP2022-10-31
Other Taxation & Social Security Payable
Current
22,237 GBP2023-10-31
137,467 GBP2022-10-31
Other Creditors
Current
182,958 GBP2023-10-31
174,594 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2023-10-31
26,667 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
36,692 GBP2023-10-31
29,810 GBP2022-10-31
Between one and five year, hire purchase agreements
36,692 GBP2023-10-31
29,810 GBP2022-10-31
hire purchase agreements
169,658 GBP2023-10-31
129,321 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,600 GBP2023-10-31
9,000 GBP2022-10-31
Between one and five year
92,300 GBP2023-10-31
36,000 GBP2022-10-31
More than five year
5,500 GBP2022-10-31
All periods
116,900 GBP2023-10-31
50,500 GBP2022-10-31
Bank Borrowings
Secured
26,667 GBP2023-10-31
36,667 GBP2022-10-31
Total Borrowings
Secured
196,325 GBP2023-10-31
165,988 GBP2022-10-31