Property, Plant & Equipment
642,475 GBP2024-10-31
647,855 GBP2023-10-31
Fixed Assets
642,475 GBP2024-10-31
647,855 GBP2023-10-31
Total Inventories
834,280 GBP2024-10-31
372,756 GBP2023-10-31
Debtors
958,770 GBP2024-10-31
976,763 GBP2023-10-31
Cash at bank and in hand
1,013,144 GBP2024-10-31
1,210,006 GBP2023-10-31
Current Assets
2,806,194 GBP2024-10-31
2,559,525 GBP2023-10-31
Creditors
Current
1,465,965 GBP2024-10-31
1,500,810 GBP2023-10-31
Net Current Assets/Liabilities
1,340,229 GBP2024-10-31
1,058,715 GBP2023-10-31
Total Assets Less Current Liabilities
1,982,704 GBP2024-10-31
1,706,570 GBP2023-10-31
Net Assets/Liabilities
1,803,223 GBP2024-10-31
1,520,871 GBP2023-10-31
Equity
Called up share capital
200 GBP2024-10-31
200 GBP2023-10-31
Retained earnings (accumulated losses)
1,803,023 GBP2024-10-31
1,520,671 GBP2023-10-31
Equity
1,803,223 GBP2024-10-31
1,520,871 GBP2023-10-31
Average Number of Employees
462023-11-01 ~ 2024-10-31
472022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
159,336 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
159,336 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,289 GBP2024-10-31
6,289 GBP2023-10-31
Improvements to leasehold property
20,986 GBP2024-10-31
20,986 GBP2023-10-31
Plant and equipment
17,831 GBP2024-10-31
17,831 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,979 GBP2024-10-31
13,341 GBP2023-10-31
Plant and equipment
14,576 GBP2024-10-31
14,003 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,638 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
573 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
6,289 GBP2024-10-31
6,289 GBP2023-10-31
Improvements to leasehold property
6,007 GBP2024-10-31
7,645 GBP2023-10-31
Plant and equipment
3,255 GBP2024-10-31
3,828 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
618,432 GBP2024-10-31
618,432 GBP2023-10-31
Motor vehicles
698,000 GBP2024-10-31
567,324 GBP2023-10-31
Computers
105,100 GBP2024-10-31
104,543 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,466,638 GBP2024-10-31
1,335,405 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-14,571 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-14,571 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
352,333 GBP2024-10-31
305,376 GBP2023-10-31
Motor vehicles
342,444 GBP2024-10-31
260,648 GBP2023-10-31
Computers
99,831 GBP2024-10-31
94,182 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
824,163 GBP2024-10-31
687,550 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
46,957 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
90,925 GBP2023-11-01 ~ 2024-10-31
Computers
5,649 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
145,742 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,129 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,129 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
266,099 GBP2024-10-31
313,056 GBP2023-10-31
Motor vehicles
355,556 GBP2024-10-31
306,676 GBP2023-10-31
Computers
5,269 GBP2024-10-31
10,361 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
339,225 GBP2024-10-31
401,322 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
145,247 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
99,113 GBP2024-10-31
127,784 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
50,621 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
240,112 GBP2024-10-31
Motor vehicles, Under hire purchased contracts or finance leases
273,538 GBP2023-10-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
918,233 GBP2024-10-31
Current, Amounts falling due within one year
934,114 GBP2023-10-31
Other Debtors
Amounts falling due within one year, Current
40,537 GBP2024-10-31
Current, Amounts falling due within one year
42,649 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
958,770 GBP2024-10-31
Current, Amounts falling due within one year
976,763 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-10-31
10,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
112,003 GBP2024-10-31
132,966 GBP2023-10-31
Trade Creditors/Trade Payables
Current
979,085 GBP2024-10-31
1,152,649 GBP2023-10-31
Other Taxation & Social Security Payable
Current
203,031 GBP2024-10-31
22,237 GBP2023-10-31
Other Creditors
Current
161,846 GBP2024-10-31
182,958 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
6,667 GBP2024-10-31
16,667 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
40,250 GBP2024-10-31
36,692 GBP2023-10-31
Between one and five year, hire purchase agreements
40,250 GBP2024-10-31
36,692 GBP2023-10-31
hire purchase agreements
152,253 GBP2024-10-31
169,658 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,600 GBP2024-10-31
24,600 GBP2023-10-31
Between one and five year
67,700 GBP2024-10-31
92,300 GBP2023-10-31
All periods
92,300 GBP2024-10-31
116,900 GBP2023-10-31
Bank Borrowings
Secured
16,667 GBP2024-10-31
26,667 GBP2023-10-31
Total Borrowings
Secured
168,920 GBP2024-10-31
196,325 GBP2023-10-31