Property, Plant & Equipment
60,189 GBP2024-12-31
50,813 GBP2023-12-31
Fixed Assets
60,189 GBP2024-12-31
50,813 GBP2023-12-31
Total Inventories
10,000 GBP2024-12-31
10,300 GBP2023-12-31
Debtors
13,858 GBP2024-12-31
13,220 GBP2023-12-31
Cash at bank and in hand
98,756 GBP2024-12-31
110,089 GBP2023-12-31
Current Assets
122,614 GBP2024-12-31
133,609 GBP2023-12-31
Net Current Assets/Liabilities
67,593 GBP2024-12-31
82,835 GBP2023-12-31
Total Assets Less Current Liabilities
127,782 GBP2024-12-31
133,648 GBP2023-12-31
Creditors
Non-current
-13,876 GBP2024-12-31
-22,033 GBP2023-12-31
Net Assets/Liabilities
102,357 GBP2024-12-31
101,884 GBP2023-12-31
Equity
Called up share capital
6 GBP2024-12-31
6 GBP2023-12-31
Retained earnings (accumulated losses)
102,351 GBP2024-12-31
101,878 GBP2023-12-31
Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
33,000 GBP2024-12-31
33,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
33,000 GBP2024-12-31
33,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,670 GBP2023-12-31
Plant and equipment
87,818 GBP2024-12-31
69,533 GBP2023-12-31
Motor vehicles
41,989 GBP2024-12-31
41,989 GBP2023-12-31
Computers
2,096 GBP2024-12-31
732 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
134,573 GBP2024-12-31
114,924 GBP2023-12-31
Owned/Freehold, Land and buildings
2,670 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,670 GBP2023-12-31
Plant and equipment
49,010 GBP2024-12-31
45,536 GBP2023-12-31
Motor vehicles
22,074 GBP2024-12-31
15,436 GBP2023-12-31
Computers
630 GBP2024-12-31
469 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,384 GBP2024-12-31
64,111 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,474 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
6,638 GBP2024-01-01 ~ 2024-12-31
Computers
161 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
38,808 GBP2024-12-31
23,997 GBP2023-12-31
Motor vehicles
19,915 GBP2024-12-31
26,553 GBP2023-12-31
Computers
1,466 GBP2024-12-31
263 GBP2023-12-31
Raw Materials
10,000 GBP2024-12-31
10,300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
10,766 GBP2024-12-31
9,931 GBP2023-12-31
Prepayments/Accrued Income
Current
3,092 GBP2024-12-31
3,289 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
7,104 GBP2024-12-31
4,138 GBP2023-12-31
Trade Creditors/Trade Payables
Current
32,805 GBP2024-12-31
30,222 GBP2023-12-31
Corporation Tax Payable
Current
10,002 GBP2024-12-31
10,294 GBP2023-12-31
Other Taxation & Social Security Payable
Current
752 GBP2024-12-31
255 GBP2023-12-31
Amount of value-added tax that is payable
Current
3,057 GBP2024-12-31
3,944 GBP2023-12-31
Other Creditors
Current
1,098 GBP2024-12-31
1,052 GBP2023-12-31
Amounts owed to directors
Current
203 GBP2024-12-31
869 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,876 GBP2024-12-31
22,033 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
7,104 GBP2024-12-31
4,138 GBP2023-12-31
Between one and five year
13,876 GBP2024-12-31
22,033 GBP2023-12-31
Minimum gross finance lease payments owing
20,980 GBP2024-12-31
26,171 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
20,980 GBP2024-12-31
26,171 GBP2023-12-31