Property, Plant & Equipment
50,813 GBP2023-12-31
16,490 GBP2022-12-31
Fixed Assets
50,813 GBP2023-12-31
16,490 GBP2022-12-31
Total Inventories
10,300 GBP2023-12-31
10,500 GBP2022-12-31
Debtors
13,220 GBP2023-12-31
17,197 GBP2022-12-31
Cash at bank and in hand
110,089 GBP2023-12-31
80,557 GBP2022-12-31
Current Assets
133,609 GBP2023-12-31
108,254 GBP2022-12-31
Creditors
-50,774 GBP2023-12-31
-47,747 GBP2022-12-31
Net Current Assets/Liabilities
82,835 GBP2023-12-31
60,507 GBP2022-12-31
Total Assets Less Current Liabilities
133,648 GBP2023-12-31
76,997 GBP2022-12-31
Net Assets/Liabilities
101,884 GBP2023-12-31
73,864 GBP2022-12-31
Equity
Called up share capital
6 GBP2023-12-31
6 GBP2022-12-31
Retained earnings (accumulated losses)
101,878 GBP2023-12-31
73,858 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
33,000 GBP2023-12-31
33,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
33,000 GBP2023-12-31
33,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,670 GBP2023-12-31
2,670 GBP2022-12-31
Plant and equipment
69,533 GBP2023-12-31
56,340 GBP2022-12-31
Motor vehicles
41,989 GBP2023-12-31
17,499 GBP2022-12-31
Computers
732 GBP2023-12-31
732 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
114,924 GBP2023-12-31
77,241 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-10,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,670 GBP2023-12-31
2,670 GBP2022-12-31
Plant and equipment
45,536 GBP2023-12-31
41,576 GBP2022-12-31
Motor vehicles
15,436 GBP2023-12-31
16,219 GBP2022-12-31
Computers
469 GBP2023-12-31
286 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,111 GBP2023-12-31
60,751 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,960 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
9,311 GBP2023-01-01 ~ 2023-12-31
Computers
183 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
23,997 GBP2023-12-31
14,764 GBP2022-12-31
Motor vehicles
26,553 GBP2023-12-31
1,280 GBP2022-12-31
Computers
263 GBP2023-12-31
446 GBP2022-12-31
Raw Materials
10,300 GBP2023-12-31
10,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,931 GBP2023-12-31
13,966 GBP2022-12-31
Prepayments/Accrued Income
Current
3,289 GBP2023-12-31
3,231 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
4,138 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,222 GBP2023-12-31
26,367 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,766 GBP2022-12-31
Corporation Tax Payable
Current
10,294 GBP2023-12-31
11,375 GBP2022-12-31
Other Taxation & Social Security Payable
Current
255 GBP2023-12-31
186 GBP2022-12-31
Amount of value-added tax that is payable
Current
3,944 GBP2023-12-31
6,139 GBP2022-12-31
Other Creditors
Current
1,052 GBP2023-12-31
993 GBP2022-12-31
Amounts owed to directors
Current
869 GBP2023-12-31
921 GBP2022-12-31
Creditors
Current
50,774 GBP2023-12-31
47,747 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,033 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
4,138 GBP2023-12-31
Between one and five year
22,033 GBP2023-12-31
Minimum gross finance lease payments owing
26,171 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
26,171 GBP2023-12-31