Turnover/Revenue
10,626,784 GBP2020-09-01 ~ 2021-08-31
12,219,352 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-5,786,471 GBP2020-09-01 ~ 2021-08-31
-5,916,828 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
4,893,350 GBP2020-09-01 ~ 2021-08-31
6,751,668 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-5,607,117 GBP2020-09-01 ~ 2021-08-31
-7,138,267 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
-2,857,873 GBP2020-09-01 ~ 2021-08-31
-1,795,556 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
-2,857,873 GBP2020-09-01 ~ 2021-08-31
-1,795,556 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
-2,729,187 GBP2020-09-01 ~ 2021-08-31
-1,903,638 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
7,824,491 GBP2021-08-31
8,123,885 GBP2020-08-31
Cash at bank and in hand
253,874 GBP2021-08-31
1,246,071 GBP2020-08-31
Current Assets
10,144,053 GBP2021-08-31
13,917,980 GBP2020-08-31
Net Current Assets/Liabilities
-4,208,922 GBP2021-08-31
-1,322,823 GBP2020-08-31
Total Assets Less Current Liabilities
3,615,569 GBP2021-08-31
6,801,062 GBP2020-08-31
Net Assets/Liabilities
-6,192,740 GBP2021-08-31
-3,463,553 GBP2020-08-31
Equity
Called up share capital
2 GBP2021-08-31
2 GBP2020-08-31
2 GBP2019-08-31
Retained earnings (accumulated losses)
-6,192,742 GBP2021-08-31
-3,463,555 GBP2020-08-31
-1,559,917 GBP2019-08-31
Equity
-6,192,740 GBP2021-08-31
-3,463,553 GBP2020-08-31
-1,559,915 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
-2,729,187 GBP2020-09-01 ~ 2021-08-31
-1,903,638 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
1,273,593 GBP2020-09-01 ~ 2021-08-31
1,282,020 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
4,199,242 GBP2020-09-01 ~ 2021-08-31
4,833,035 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
407,628 GBP2020-09-01 ~ 2021-08-31
471,706 GBP2019-09-01 ~ 2020-08-31
Staff Costs/Employee Benefits Expense
4,740,250 GBP2020-09-01 ~ 2021-08-31
5,455,885 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
1272020-09-01 ~ 2021-08-31
1402019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-128,686 GBP2020-09-01 ~ 2021-08-31
108,082 GBP2019-09-01 ~ 2020-08-31
Tax Expense/Credit at Applicable Tax Rate
-542,996 GBP2020-09-01 ~ 2021-08-31
-341,156 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
108,082 GBP2020-08-31
Deferred Tax Liabilities
108,082 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,867,069 GBP2021-08-31
12,147,898 GBP2020-08-31
Tools/Equipment for furniture and fittings
2,022,635 GBP2021-08-31
1,846,249 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
14,889,704 GBP2021-08-31
13,994,147 GBP2020-08-31
Property, Plant & Equipment - Disposals
Land and buildings
-326,670 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
-14,879 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Disposals
-341,549 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,290,314 GBP2021-08-31
4,187,829 GBP2020-08-31
Tools/Equipment for furniture and fittings
1,774,899 GBP2021-08-31
1,682,433 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,065,213 GBP2021-08-31
5,870,262 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,171,300 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
102,293 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,273,593 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-68,815 GBP2020-09-01 ~ 2021-08-31
Tools/Equipment for furniture and fittings
-9,827 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,642 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
7,576,755 GBP2021-08-31
7,960,069 GBP2020-08-31
Tools/Equipment for furniture and fittings
247,736 GBP2021-08-31
163,816 GBP2020-08-31
Trade Debtors/Trade Receivables
1,703,287 GBP2021-08-31
991,034 GBP2020-08-31
Other Debtors
78,583 GBP2021-08-31
146,515 GBP2020-08-31
Prepayments
596,099 GBP2021-08-31
1,117,779 GBP2020-08-31
Debtors
9,890,179 GBP2021-08-31
12,671,909 GBP2020-08-31
Trade Creditors/Trade Payables
971,386 GBP2021-08-31
1,492,373 GBP2020-08-31
Amounts Owed to Related Parties
9,350 GBP2021-08-31
374,198 GBP2020-08-31
Taxation/Social Security Payable
130,727 GBP2021-08-31
125,435 GBP2020-08-31
Other Creditors
23,696 GBP2021-08-31
189,308 GBP2020-08-31
Par Value of Share
Class 1 ordinary share
12020-09-01 ~ 2021-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2021-08-31
2 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,847,672 GBP2021-08-31
3,848,528 GBP2020-08-31
Between two and five year
14,557,177 GBP2021-08-31
14,694,344 GBP2020-08-31
More than five year
77,988,306 GBP2021-08-31
81,683,538 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,393,155 GBP2021-08-31
100,226,410 GBP2020-08-31