Intangible Assets
32,500 GBP2022-04-30
65,000 GBP2021-04-30
Property, Plant & Equipment
113,229 GBP2022-04-30
313,656 GBP2021-04-30
Fixed Assets
145,729 GBP2022-04-30
378,656 GBP2021-04-30
Total Inventories
10,250 GBP2022-04-30
44,500 GBP2021-04-30
Debtors
47,103 GBP2022-04-30
110,465 GBP2021-04-30
Cash at bank and in hand
202,255 GBP2022-04-30
15,040 GBP2021-04-30
Current Assets
259,608 GBP2022-04-30
170,005 GBP2021-04-30
Creditors
Current
446,836 GBP2022-04-30
324,319 GBP2021-04-30
Net Current Assets/Liabilities
-187,228 GBP2022-04-30
-154,314 GBP2021-04-30
Total Assets Less Current Liabilities
-41,499 GBP2022-04-30
224,342 GBP2021-04-30
Creditors
Non-current
168,715 GBP2022-04-30
343,443 GBP2021-04-30
Net Assets/Liabilities
-210,214 GBP2022-04-30
-119,101 GBP2021-04-30
Equity
Called up share capital
101 GBP2022-04-30
101 GBP2021-04-30
Retained earnings (accumulated losses)
-210,315 GBP2022-04-30
-119,202 GBP2021-04-30
Equity
-210,214 GBP2022-04-30
-119,101 GBP2021-04-30
Average Number of Employees
382021-05-01 ~ 2022-04-30
482020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Net goodwill
650,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
617,500 GBP2022-04-30
585,000 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
32,500 GBP2021-05-01 ~ 2022-04-30
Intangible Assets
Net goodwill
32,500 GBP2022-04-30
65,000 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
36,220 GBP2022-04-30
81,270 GBP2021-04-30
Plant and equipment
78,866 GBP2022-04-30
233,259 GBP2021-04-30
Property, Plant & Equipment - Disposals
Plant and equipment
-160,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
27,088 GBP2022-04-30
17,368 GBP2021-04-30
Plant and equipment
35,819 GBP2022-04-30
151,164 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,448 GBP2021-05-01 ~ 2022-04-30
Plant and equipment
7,596 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-122,941 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Improvements to leasehold property
9,132 GBP2022-04-30
63,902 GBP2021-04-30
Plant and equipment
43,047 GBP2022-04-30
82,095 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
233,898 GBP2022-04-30
324,890 GBP2021-04-30
Computers
76,218 GBP2022-04-30
75,795 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
435,663 GBP2022-04-30
834,065 GBP2021-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-92,175 GBP2021-05-01 ~ 2022-04-30
Computers
-1,041 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Disposals
-406,656 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
177,108 GBP2022-04-30
241,115 GBP2021-04-30
Computers
74,051 GBP2022-04-30
67,975 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
322,434 GBP2022-04-30
520,409 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,021 GBP2021-05-01 ~ 2022-04-30
Computers
6,596 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,079 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-74,028 GBP2021-05-01 ~ 2022-04-30
Computers
-520 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-235,930 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Furniture and fittings
56,790 GBP2022-04-30
83,775 GBP2021-04-30
Computers
2,167 GBP2022-04-30
7,820 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
13,683 GBP2022-04-30
11,328 GBP2021-04-30
Other Debtors
Current
109 GBP2022-04-30
58,180 GBP2021-04-30
Prepayments/Accrued Income
Current
33,311 GBP2022-04-30
40,957 GBP2021-04-30
Debtors
Amounts falling due within one year, Current
47,103 GBP2022-04-30
110,465 GBP2021-04-30
Bank Borrowings/Overdrafts
Current
80,937 GBP2022-04-30
41,334 GBP2021-04-30
Trade Creditors/Trade Payables
Current
115,379 GBP2022-04-30
89,668 GBP2021-04-30
Corporation Tax Payable
Current
419 GBP2022-04-30
Other Taxation & Social Security Payable
Current
15,462 GBP2022-04-30
6,308 GBP2021-04-30
Other Creditors
Current
9,178 GBP2022-04-30
9,284 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
75,871 GBP2022-04-30
27,357 GBP2021-04-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
41,861 GBP2022-04-30
122,926 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,000 GBP2022-04-30
125,000 GBP2021-04-30
Between one and five year
63,329 GBP2022-04-30
295,329 GBP2021-04-30
More than five year
522,000 GBP2021-04-30
All periods
130,329 GBP2022-04-30
942,329 GBP2021-04-30