Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12017-01-01 ~ 2017-12-31
Turnover/Revenue
6,938,761 GBP2017-01-01 ~ 2017-12-31
11,964,652 GBP2016-01-01 ~ 2016-12-31
Cost of Sales
-5,376,873 GBP2017-01-01 ~ 2017-12-31
-9,796,290 GBP2016-01-01 ~ 2016-12-31
Gross Profit/Loss
1,561,888 GBP2017-01-01 ~ 2017-12-31
2,168,362 GBP2016-01-01 ~ 2016-12-31
Administrative Expenses
-1,714,804 GBP2017-01-01 ~ 2017-12-31
-2,100,483 GBP2016-01-01 ~ 2016-12-31
Operating Profit/Loss
-47,916 GBP2017-01-01 ~ 2017-12-31
78,058 GBP2016-01-01 ~ 2016-12-31
Other Interest Receivable/Similar Income (Finance Income)
82 GBP2017-01-01 ~ 2017-12-31
506 GBP2016-01-01 ~ 2016-12-31
Profit/Loss on Ordinary Activities Before Tax
-47,978 GBP2017-01-01 ~ 2017-12-31
78,154 GBP2016-01-01 ~ 2016-12-31
Profit/Loss
-59,180 GBP2017-01-01 ~ 2017-12-31
64,451 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
-59,180 GBP2017-01-01 ~ 2017-12-31
64,451 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment
12,375 GBP2017-12-31
2,692 GBP2016-12-31
Total Inventories
805,148 GBP2017-12-31
787,975 GBP2016-12-31
Debtors
1,243,922 GBP2017-12-31
1,383,195 GBP2016-12-31
Cash at bank and in hand
345,568 GBP2017-12-31
816,524 GBP2016-12-31
Current Assets
2,394,638 GBP2017-12-31
2,987,694 GBP2016-12-31
Creditors
Current
1,725,535 GBP2017-12-31
2,051,717 GBP2016-12-31
Net Current Assets/Liabilities
669,103 GBP2017-12-31
935,977 GBP2016-12-31
Total Assets Less Current Liabilities
681,478 GBP2017-12-31
938,669 GBP2016-12-31
Net Assets/Liabilities
679,489 GBP2017-12-31
938,669 GBP2016-12-31
Equity
Called up share capital
100 GBP2017-12-31
100 GBP2016-12-31
100 GBP2015-12-31
Retained earnings (accumulated losses)
679,389 GBP2017-12-31
938,569 GBP2016-12-31
1,124,118 GBP2015-12-31
Equity
679,489 GBP2017-12-31
938,669 GBP2016-12-31
1,124,218 GBP2015-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2017-01-01 ~ 2017-12-31
-250,000 GBP2016-01-01 ~ 2016-12-31
Dividends Paid
-200,000 GBP2017-01-01 ~ 2017-12-31
-250,000 GBP2016-01-01 ~ 2016-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-59,180 GBP2017-01-01 ~ 2017-12-31
64,451 GBP2016-01-01 ~ 2016-12-31
Wages/Salaries
1,301,673 GBP2017-01-01 ~ 2017-12-31
1,520,344 GBP2016-01-01 ~ 2016-12-31
Social Security Costs
118,678 GBP2017-01-01 ~ 2017-12-31
137,347 GBP2016-01-01 ~ 2016-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,717 GBP2017-01-01 ~ 2017-12-31
11,544 GBP2016-01-01 ~ 2016-12-31
Staff Costs/Employee Benefits Expense
1,442,068 GBP2017-01-01 ~ 2017-12-31
1,669,235 GBP2016-01-01 ~ 2016-12-31
Average Number of Employees
552017-01-01 ~ 2017-12-31
632016-01-01 ~ 2016-12-31
Director Remuneration
115,735 GBP2017-01-01 ~ 2017-12-31
121,885 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,067 GBP2017-01-01 ~ 2017-12-31
418 GBP2016-01-01 ~ 2016-12-31
Audit Fees/Expenses
12,000 GBP2017-01-01 ~ 2017-12-31
11,200 GBP2016-01-01 ~ 2016-12-31
Current Tax for the Period
-10,783 GBP2017-01-01 ~ 2017-12-31
11,912 GBP2016-01-01 ~ 2016-12-31
Tax Expense/Credit at Applicable Tax Rate
-9,116 GBP2017-01-01 ~ 2017-12-31
15,631 GBP2016-01-01 ~ 2016-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
37,807 GBP2017-12-31
37,807 GBP2016-12-31
Property, Plant & Equipment - Gross Cost
51,557 GBP2017-12-31
37,807 GBP2016-12-31
Plant and equipment
13,750 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
37,807 GBP2017-12-31
35,115 GBP2016-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,182 GBP2017-12-31
35,115 GBP2016-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,375 GBP2017-01-01 ~ 2017-12-31
Motor vehicles
2,692 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,067 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,375 GBP2017-12-31
Property, Plant & Equipment
Plant and equipment
12,375 GBP2017-12-31
Motor vehicles
2,692 GBP2016-12-31
Raw Materials
187,379 GBP2017-12-31
192,368 GBP2016-12-31
Value of work in progress
221,313 GBP2017-12-31
180,136 GBP2016-12-31
Finished Goods
396,456 GBP2017-12-31
415,471 GBP2016-12-31
Trade Debtors/Trade Receivables
Current
1,222,083 GBP2017-12-31
1,272,041 GBP2016-12-31
Other Debtors
Current
10,783 GBP2017-12-31
71,404 GBP2016-12-31
Debtors - Deferred Tax Asset
Current
20,016 GBP2016-12-31
Prepayments/Accrued Income
Current
11,056 GBP2017-12-31
19,734 GBP2016-12-31
Debtors
Current, Amounts falling due within one year
1,243,922 GBP2017-12-31
1,383,195 GBP2016-12-31
Bank Borrowings/Overdrafts
Current
54,945 GBP2017-12-31
713 GBP2016-12-31
Trade Creditors/Trade Payables
Current
1,100,895 GBP2017-12-31
1,478,903 GBP2016-12-31
Amounts owed to group undertakings
Current
352,774 GBP2017-12-31
297,161 GBP2016-12-31
Corporation Tax Payable
Current
11,912 GBP2016-12-31
Other Taxation & Social Security Payable
Current
202,251 GBP2017-12-31
190,665 GBP2016-12-31
Other Creditors
Current
3,019 GBP2017-12-31
60,712 GBP2016-12-31
Accrued Liabilities/Deferred Income
Current
11,651 GBP2017-12-31
11,651 GBP2016-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,042 GBP2017-12-31
96,064 GBP2016-12-31
Between one and five year
82,735 GBP2016-12-31
More than five year
95,745 GBP2017-12-31
All periods
192,787 GBP2017-12-31
178,799 GBP2016-12-31
Bank Overdrafts
Secured
54,945 GBP2017-12-31
Total Borrowings
Secured
407,719 GBP2017-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,989 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,989 GBP2017-12-31
-20,016 GBP2016-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2017-12-31