52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
1432022-01-01 ~ 2022-12-31
1222021-01-01 ~ 2021-12-31
Turnover/Revenue
150,453,882 GBP2022-01-01 ~ 2022-12-31
135,082,008 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-127,788,922 GBP2022-01-01 ~ 2022-12-31
-117,349,114 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
22,664,960 GBP2022-01-01 ~ 2022-12-31
17,732,894 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-13,863,032 GBP2022-01-01 ~ 2022-12-31
-12,143,243 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
8,801,928 GBP2022-01-01 ~ 2022-12-31
5,593,614 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,308,441 GBP2022-01-01 ~ 2022-12-31
548,405 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
10,038,750 GBP2022-01-01 ~ 2022-12-31
6,100,310 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
8,325,917 GBP2022-01-01 ~ 2022-12-31
5,120,852 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
8,325,917 GBP2022-01-01 ~ 2022-12-31
5,120,852 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
491,401 GBP2022-12-31
716,910 GBP2021-12-31
Property, Plant & Equipment
979,514 GBP2022-12-31
471,453 GBP2021-12-31
Fixed Assets
1,470,915 GBP2022-12-31
1,188,363 GBP2021-12-31
Debtors
Current
60,442,089 GBP2022-12-31
75,769,825 GBP2021-12-31
Cash at bank and in hand
4,412,734 GBP2022-12-31
641,052 GBP2021-12-31
Current Assets
64,854,823 GBP2022-12-31
76,410,877 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-48,754,146 GBP2022-12-31
-68,353,565 GBP2021-12-31
Net Current Assets/Liabilities
16,100,677 GBP2022-12-31
8,057,312 GBP2021-12-31
Total Assets Less Current Liabilities
17,571,592 GBP2022-12-31
9,245,675 GBP2021-12-31
Net Assets/Liabilities
17,571,592 GBP2022-12-31
9,245,675 GBP2021-12-31
Equity
Called up share capital
165 GBP2022-12-31
165 GBP2021-12-31
165 GBP2021-01-01
Capital redemption reserve
5 GBP2022-12-31
5 GBP2021-12-31
5 GBP2021-01-01
Retained earnings (accumulated losses)
17,571,422 GBP2022-12-31
9,245,505 GBP2021-12-31
4,124,653 GBP2021-01-01
Equity
17,571,592 GBP2022-12-31
9,245,675 GBP2021-12-31
4,124,823 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,325,917 GBP2022-01-01 ~ 2022-12-31
5,120,852 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
8,325,917 GBP2022-01-01 ~ 2022-12-31
5,120,852 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
10,108,789 GBP2022-01-01 ~ 2022-12-31
8,682,257 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,005,830 GBP2022-01-01 ~ 2022-12-31
769,384 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
11,311,281 GBP2022-01-01 ~ 2022-12-31
9,602,702 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
39,259 GBP2022-01-01 ~ 2022-12-31
-80,519 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
1,907,363 GBP2022-01-01 ~ 2022-12-31
1,159,059 GBP2021-01-01 ~ 2021-12-31
Net Deferred Tax Liability/Asset
70,785 GBP2022-12-31
122,861 GBP2021-12-31
29,888 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-52,076 GBP2022-01-01 ~ 2022-12-31
92,973 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
3,290,092 GBP2022-12-31
3,290,092 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
907,311 GBP2022-12-31
563,606 GBP2021-12-31
Computers
875,361 GBP2022-12-31
478,072 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,782,672 GBP2022-12-31
1,041,678 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
264,973 GBP2021-12-31
Computers
305,252 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
570,225 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
107,675 GBP2022-01-01 ~ 2022-12-31
Computers, Owned/Freehold
125,258 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
232,933 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
372,648 GBP2022-12-31
Computers
430,510 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
803,158 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
534,663 GBP2022-12-31
298,633 GBP2021-12-31
Computers
444,851 GBP2022-12-31
172,820 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
17,602,195 GBP2022-12-31
31,288,007 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
40,526,601 GBP2022-12-31
39,911,025 GBP2021-12-31
Other Debtors
Current
703,113 GBP2022-12-31
662,946 GBP2021-12-31
Prepayments/Accrued Income
Current
1,539,395 GBP2022-12-31
3,784,986 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
70,785 GBP2022-12-31
122,861 GBP2021-12-31
Bank Borrowings
Current
16,188,395 GBP2021-12-31
Trade Creditors/Trade Payables
Current
7,153,250 GBP2022-12-31
12,441,246 GBP2021-12-31
Amounts owed to group undertakings
Current
24,083,848 GBP2022-12-31
17,606,240 GBP2021-12-31
Corporation Tax Payable
Current
602,536 GBP2022-12-31
74,040 GBP2021-12-31
Taxation/Social Security Payable
Current
414,716 GBP2022-12-31
306,443 GBP2021-12-31
Other Creditors
Current
2,244,416 GBP2022-12-31
2,542,765 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
14,255,380 GBP2022-12-31
19,194,436 GBP2021-12-31
Creditors
Current
48,754,146 GBP2022-12-31
68,353,565 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
534,618 GBP2022-12-31
415,657 GBP2021-12-31
Between one and five year
1,853,409 GBP2022-12-31
1,316,689 GBP2021-12-31
More than five year
79,098 GBP2022-12-31
696,058 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,467,125 GBP2022-12-31
2,428,404 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,500 shares2022-12-31
16,500 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31
Nominal value of allotted share capital
Class 1 ordinary share
165 GBP2022-01-01 ~ 2022-12-31
165 GBP2021-01-01 ~ 2021-12-31