Par Value of Share
Class 2 ordinary share
12021-02-01 ~ 2022-01-31
Class 3 ordinary share
12021-02-01 ~ 2022-01-31
Turnover/Revenue
18,716,713 GBP2021-02-01 ~ 2022-01-31
20,321,406 GBP2020-04-01 ~ 2021-01-31
Raw materials and consumables used in the production process
17,244,667 GBP2021-02-01 ~ 2022-01-31
17,051,807 GBP2020-04-01 ~ 2021-01-31
Staff Costs/Employee Benefits Expense
1,281,081 GBP2021-02-01 ~ 2022-01-31
739,827 GBP2020-04-01 ~ 2021-01-31
Expenses related to depreciation, amortization, and impairment of assets
2,669 GBP2021-02-01 ~ 2022-01-31
2,852 GBP2020-04-01 ~ 2021-01-31
Operating Profit/Loss
-2,185,779 GBP2021-02-01 ~ 2022-01-31
-267,000 GBP2020-04-01 ~ 2021-01-31
Interest Payable/Similar Charges (Finance Costs)
26,220 GBP2020-04-01 ~ 2021-01-31
Profit/Loss on Ordinary Activities Before Tax
-2,185,779 GBP2021-02-01 ~ 2022-01-31
-293,220 GBP2020-04-01 ~ 2021-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,167 GBP2021-02-01 ~ 2022-01-31
-3,030 GBP2020-04-01 ~ 2021-01-31
Profit/Loss
-2,189,946 GBP2021-02-01 ~ 2022-01-31
-290,190 GBP2020-04-01 ~ 2021-01-31
Comprehensive Income/Expense
-2,189,946 GBP2021-02-01 ~ 2022-01-31
-290,190 GBP2020-04-01 ~ 2021-01-31
Property, Plant & Equipment
2,833 GBP2022-01-31
5,502 GBP2021-01-31
Fixed Assets - Investments
60,290 GBP2022-01-31
60,380 GBP2021-01-31
Fixed Assets
63,123 GBP2022-01-31
65,882 GBP2021-01-31
Total Inventories
3,434,608 GBP2022-01-31
3,665,253 GBP2021-01-31
Debtors
6,269,450 GBP2022-01-31
880,653 GBP2021-01-31
Cash at bank and in hand
1,774,311 GBP2022-01-31
3,312,608 GBP2021-01-31
Current Assets
11,478,369 GBP2022-01-31
7,858,514 GBP2021-01-31
Creditors
Current
9,483,712 GBP2022-01-31
3,676,670 GBP2021-01-31
Net Current Assets/Liabilities
1,994,657 GBP2022-01-31
4,181,844 GBP2021-01-31
Total Assets Less Current Liabilities
2,057,780 GBP2022-01-31
4,247,726 GBP2021-01-31
Equity
Called up share capital
10,000 GBP2022-01-31
10,000 GBP2021-01-31
10,000 GBP2020-03-31
Retained earnings (accumulated losses)
2,047,780 GBP2022-01-31
4,237,726 GBP2021-01-31
4,527,916 GBP2020-03-31
Equity
2,057,780 GBP2022-01-31
4,247,726 GBP2021-01-31
4,537,916 GBP2020-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,189,946 GBP2021-02-01 ~ 2022-01-31
-290,190 GBP2020-04-01 ~ 2021-01-31
Wages/Salaries
1,153,633 GBP2021-02-01 ~ 2022-01-31
610,887 GBP2020-04-01 ~ 2021-01-31
Social Security Costs
72,782 GBP2021-02-01 ~ 2022-01-31
61,201 GBP2020-04-01 ~ 2021-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,666 GBP2021-02-01 ~ 2022-01-31
67,739 GBP2020-04-01 ~ 2021-01-31
Average Number of Employees
232021-02-01 ~ 2022-01-31
362020-04-01 ~ 2021-01-31
Director Remuneration
128,334 GBP2021-02-01 ~ 2022-01-31
156,667 GBP2020-04-01 ~ 2021-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,669 GBP2021-02-01 ~ 2022-01-31
2,852 GBP2020-04-01 ~ 2021-01-31
Current Tax for the Period
4,167 GBP2021-02-01 ~ 2022-01-31
-3,030 GBP2020-04-01 ~ 2021-01-31
Intangible Assets - Gross Cost
Net goodwill
43,953 GBP2021-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
43,953 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,367 GBP2021-01-31
Furniture and fittings
66,008 GBP2021-01-31
Computers
85,791 GBP2021-01-31
Property, Plant & Equipment - Gross Cost
157,166 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,367 GBP2022-01-31
5,367 GBP2021-01-31
Furniture and fittings
64,314 GBP2022-01-31
63,122 GBP2021-01-31
Computers
84,652 GBP2022-01-31
83,175 GBP2021-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
154,333 GBP2022-01-31
151,664 GBP2021-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,192 GBP2021-02-01 ~ 2022-01-31
Computers
1,477 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,669 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment
Furniture and fittings
1,694 GBP2022-01-31
2,886 GBP2021-01-31
Computers
1,139 GBP2022-01-31
2,616 GBP2021-01-31
Investments in Group Undertakings
Cost valuation
60,290 GBP2022-01-31
60,380 GBP2021-01-31
Investments in Group Undertakings
60,290 GBP2022-01-31
60,380 GBP2021-01-31
Merchandise
3,434,608 GBP2022-01-31
3,665,253 GBP2021-01-31
Trade Debtors/Trade Receivables
Current
58,487 GBP2022-01-31
596,594 GBP2021-01-31
Other Debtors
Current
1,264,350 GBP2022-01-31
66,774 GBP2021-01-31
Amount of value-added tax that is recoverable
Current
34,848 GBP2022-01-31
153,122 GBP2021-01-31
Prepayments
Current
200,627 GBP2022-01-31
64,163 GBP2021-01-31
Debtors
Amounts falling due within one year, Current
6,269,450 GBP2022-01-31
880,653 GBP2021-01-31
Trade Creditors/Trade Payables
Current
168,666 GBP2022-01-31
608,300 GBP2021-01-31
Other Taxation & Social Security Payable
Current
20,499 GBP2022-01-31
24,763 GBP2021-01-31
Other Creditors
Current
1,256,682 GBP2022-01-31
Accrued Liabilities
Current
225,766 GBP2022-01-31
389,478 GBP2021-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
9,000 shares2022-01-31
Class 3 ordinary share
1,000 shares2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
-2,189,946 GBP2021-02-01 ~ 2022-01-31