Property, Plant & Equipment
101,706 GBP2024-12-31
130,426 GBP2023-12-31
Total Inventories
5,377,030 GBP2024-12-31
4,702,202 GBP2023-12-31
Debtors
5,615 GBP2024-12-31
35,562 GBP2023-12-31
Cash at bank and in hand
402,557 GBP2024-12-31
515,811 GBP2023-12-31
Current Assets
5,785,202 GBP2024-12-31
5,253,575 GBP2023-12-31
Net Current Assets/Liabilities
1,702,569 GBP2024-12-31
1,601,266 GBP2023-12-31
Total Assets Less Current Liabilities
1,804,275 GBP2024-12-31
1,731,692 GBP2023-12-31
Creditors
Non-current
-36,211 GBP2024-12-31
-69,704 GBP2023-12-31
Net Assets/Liabilities
1,750,749 GBP2024-12-31
1,635,149 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,750,649 GBP2024-12-31
1,635,049 GBP2023-12-31
Equity
1,750,749 GBP2024-12-31
1,635,149 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
11,071 GBP2024-12-31
10,404 GBP2023-12-31
Plant and equipment
314,341 GBP2024-12-31
312,394 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
325,412 GBP2024-12-31
322,798 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
10,189 GBP2024-12-31
9,046 GBP2023-12-31
Plant and equipment
213,517 GBP2024-12-31
183,326 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
223,706 GBP2024-12-31
192,372 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,143 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
30,191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,334 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
882 GBP2024-12-31
1,358 GBP2023-12-31
Plant and equipment
100,824 GBP2024-12-31
129,068 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,615 GBP2024-12-31
Amounts falling due within one year, Current
35,562 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
115,031 GBP2024-12-31
32,196 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
25,357 GBP2024-12-31
38,865 GBP2023-12-31
Trade Creditors/Trade Payables
Current
123,872 GBP2024-12-31
281,126 GBP2023-12-31
Other Taxation & Social Security Payable
Current
231,600 GBP2024-12-31
193,479 GBP2023-12-31
Other Creditors
Current
3,586,773 GBP2024-12-31
3,106,643 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,211 GBP2024-12-31
69,704 GBP2023-12-31
Between one and five year, hire purchase agreements
36,211 GBP2024-12-31
hire purchase agreements
61,568 GBP2024-12-31
108,569 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,942 GBP2023-12-31
Bank Overdrafts
Secured
115,031 GBP2024-12-31
Bank Borrowings
Secured
32,196 GBP2023-12-31
Total Borrowings
Secured
3,191,480 GBP2024-12-31
3,003,676 GBP2023-12-31