Average Number of Employees
42022-10-01 ~ 2023-09-30
32021-10-01 ~ 2022-09-30
Property, Plant & Equipment
48,582 GBP2023-09-30
86,802 GBP2022-09-30
Fixed Assets - Investments
4,913,472 GBP2023-09-30
4,913,472 GBP2022-09-30
Fixed Assets
4,962,054 GBP2023-09-30
5,000,274 GBP2022-09-30
Debtors
Current
38,272 GBP2023-09-30
96,383 GBP2022-09-30
Cash at bank and in hand
668,286 GBP2023-09-30
715,243 GBP2022-09-30
Current Assets
706,558 GBP2023-09-30
811,626 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-3,351,150 GBP2023-09-30
-3,341,928 GBP2022-09-30
Net Current Assets/Liabilities
-2,644,592 GBP2023-09-30
-2,530,302 GBP2022-09-30
Total Assets Less Current Liabilities
2,317,462 GBP2023-09-30
2,469,972 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-10,845 GBP2022-09-30
Net Assets/Liabilities
2,305,317 GBP2023-09-30
2,437,427 GBP2022-09-30
Equity
Called up share capital
51,000 GBP2023-09-30
51,000 GBP2022-09-30
51,000 GBP2021-10-01
Capital redemption reserve
49,000 GBP2023-09-30
49,000 GBP2022-09-30
49,000 GBP2021-10-01
Retained earnings (accumulated losses)
2,205,317 GBP2023-09-30
2,337,427 GBP2022-09-30
2,578,094 GBP2021-10-01
Profit/Loss
473,367 GBP2022-10-01 ~ 2023-09-30
394,757 GBP2021-10-01 ~ 2022-09-30
Equity
2,305,317 GBP2023-09-30
2,437,427 GBP2022-09-30
2,678,094 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
473,367 GBP2022-10-01 ~ 2023-09-30
394,757 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
473,367 GBP2022-10-01 ~ 2023-09-30
394,757 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
473,367 GBP2022-10-01 ~ 2023-09-30
394,757 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-605,477 GBP2022-10-01 ~ 2023-09-30
-635,424 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-605,477 GBP2022-10-01 ~ 2023-09-30
-635,424 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-605,477 GBP2022-10-01 ~ 2023-09-30
-635,424 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-605,477 GBP2022-10-01 ~ 2023-09-30
-635,424 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
175,536 GBP2023-09-30
175,536 GBP2022-09-30
Furniture and fittings
13,015 GBP2023-09-30
13,015 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
188,551 GBP2023-09-30
188,551 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
88,734 GBP2022-09-30
Furniture and fittings
13,015 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
101,749 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
38,220 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
38,220 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
126,954 GBP2023-09-30
Furniture and fittings
13,015 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
139,969 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles
48,582 GBP2023-09-30
86,802 GBP2022-09-30
Other Debtors
Current
270 GBP2023-09-30
635 GBP2022-09-30
Prepayments/Accrued Income
Current
7,526 GBP2023-09-30
9,040 GBP2022-09-30
Cash and Cash Equivalents
668,286 GBP2023-09-30
715,243 GBP2022-09-30
Trade Creditors/Trade Payables
Current
700 GBP2023-09-30
700 GBP2022-09-30
Amounts owed to group undertakings
Current
2,677,840 GBP2023-09-30
2,662,207 GBP2022-09-30
Corporation Tax Payable
Current
140,095 GBP2023-09-30
99,509 GBP2022-09-30
Taxation/Social Security Payable
Current
1,200 GBP2023-09-30
1,205 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
9,449 GBP2023-09-30
70,263 GBP2022-09-30
Other Creditors
Current
180,655 GBP2023-09-30
248,245 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
341,211 GBP2023-09-30
259,799 GBP2022-09-30
Creditors
Current
3,351,150 GBP2023-09-30
3,341,928 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
10,845 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,555 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
12,145 GBP2023-09-30
21,700 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
387,600 shares2023-09-30
387,600 shares2022-09-30
Par Value of Share
Class 1 ordinary share
0.102022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
122,400 shares2023-09-30
122,400 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.102022-10-01 ~ 2023-09-30