96090 - Other Service Activities N.e.c.
Average Number of Employees
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment
70,402 GBP2024-12-31
73,789 GBP2023-12-31
Total Inventories
283,974 GBP2024-12-31
347,973 GBP2023-12-31
Debtors
Current
6,445 GBP2024-12-31
25,526 GBP2023-12-31
Cash at bank and in hand
233,584 GBP2024-12-31
102,898 GBP2023-12-31
Current Assets
524,003 GBP2024-12-31
476,397 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-175,172 GBP2024-12-31
-152,868 GBP2023-12-31
Net Current Assets/Liabilities
348,831 GBP2024-12-31
323,529 GBP2023-12-31
Total Assets Less Current Liabilities
419,233 GBP2024-12-31
397,318 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-64,153 GBP2023-12-31
Net Assets/Liabilities
384,173 GBP2024-12-31
317,455 GBP2023-12-31
Equity
Called up share capital
200,150 GBP2024-12-31
200,150 GBP2023-12-31
Retained earnings (accumulated losses)
184,023 GBP2024-12-31
117,305 GBP2023-12-31
Equity
384,173 GBP2024-12-31
317,455 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
240,000 GBP2024-12-31
240,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
240,000 GBP2024-12-31
240,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
73,921 GBP2024-12-31
68,671 GBP2023-12-31
Furniture and fittings
64,665 GBP2024-12-31
59,890 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
138,586 GBP2024-12-31
128,561 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,187 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,187 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
30,348 GBP2023-12-31
Furniture and fittings
24,424 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
54,772 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,428 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
6,084 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
8,250 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
8,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-922 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,026 GBP2024-12-31
Furniture and fittings
27,158 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
68,184 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
32,895 GBP2024-12-31
38,323 GBP2023-12-31
Furniture and fittings
37,507 GBP2024-12-31
35,466 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
24,749 GBP2024-12-31
Finished Goods/Goods for Resale
283,974 GBP2024-12-31
347,973 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,445 GBP2024-12-31
22,095 GBP2023-12-31
Other Debtors
Current
3,192 GBP2023-12-31
Prepayments/Accrued Income
Current
239 GBP2023-12-31
Bank Borrowings
Current
38,784 GBP2024-12-31
49,510 GBP2023-12-31
Other Remaining Borrowings
Current
26,875 GBP2023-12-31
Trade Creditors/Trade Payables
Current
45,139 GBP2024-12-31
20,510 GBP2023-12-31
Taxation/Social Security Payable
Current
73,838 GBP2024-12-31
43,529 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
8,008 GBP2024-12-31
8,008 GBP2023-12-31
Amounts owed to directors
Current
760 GBP2024-12-31
458 GBP2023-12-31
Other Creditors
Current
8,643 GBP2024-12-31
3,978 GBP2023-12-31
Creditors
Current
175,172 GBP2024-12-31
152,868 GBP2023-12-31
Bank Borrowings
Non-current
37,133 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
19,012 GBP2024-12-31
27,020 GBP2023-12-31
Creditors
Non-current
19,012 GBP2024-12-31
64,153 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
38,784 GBP2024-12-31
49,510 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
38,784 GBP2024-12-31
76,385 GBP2023-12-31
Total Borrowings
38,784 GBP2024-12-31
113,518 GBP2023-12-31
Minimum gross finance lease payments owing
27,020 GBP2024-12-31
35,028 GBP2023-12-31
Net Deferred Tax Liability/Asset
-16,048 GBP2024-12-31
-15,710 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-338 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-16,048 GBP2024-12-31
-15,710 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2024-12-31
200,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31