Turnover/Revenue
15,553,378 GBP2023-12-01 ~ 2024-11-30
22,297,426 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-10,085,902 GBP2023-12-01 ~ 2024-11-30
-14,438,255 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
5,467,476 GBP2023-12-01 ~ 2024-11-30
7,859,171 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,535,308 GBP2023-12-01 ~ 2024-11-30
-3,508,458 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,932,168 GBP2023-12-01 ~ 2024-11-30
4,350,713 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
246,561 GBP2023-12-01 ~ 2024-11-30
264,569 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-53,906 GBP2023-12-01 ~ 2024-11-30
-4,357 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
2,094,084 GBP2023-12-01 ~ 2024-11-30
4,623,689 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,542,260 GBP2023-12-01 ~ 2024-11-30
3,535,640 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
1,542,260 GBP2023-12-01 ~ 2024-11-30
3,535,640 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
624,597 GBP2024-11-30
688,969 GBP2023-11-30
Fixed Assets
624,597 GBP2024-11-30
688,969 GBP2023-11-30
Total Inventories
975,124 GBP2024-11-30
718,939 GBP2023-11-30
Debtors
3,784,624 GBP2024-11-30
4,716,867 GBP2023-11-30
Cash at bank and in hand
3,639,565 GBP2024-11-30
10,083,734 GBP2023-11-30
Current Assets
8,399,313 GBP2024-11-30
15,519,540 GBP2023-11-30
Net Current Assets/Liabilities
5,499,874 GBP2024-11-30
12,132,066 GBP2023-11-30
Total Assets Less Current Liabilities
6,124,471 GBP2024-11-30
12,821,035 GBP2023-11-30
Net Assets/Liabilities
5,923,249 GBP2024-11-30
12,661,989 GBP2023-11-30
Equity
Called up share capital
100 GBP2024-11-30
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
5,923,149 GBP2024-11-30
12,661,889 GBP2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,542,260 GBP2023-12-01 ~ 2024-11-30
3,535,640 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
140,944 GBP2023-12-01 ~ 2024-11-30
158,880 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
10,150 GBP2023-12-01 ~ 2024-11-30
6,250 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
1,060,223 GBP2023-12-01 ~ 2024-11-30
1,086,502 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
110,462 GBP2023-12-01 ~ 2024-11-30
105,305 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,271 GBP2023-12-01 ~ 2024-11-30
19,721 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
1,190,956 GBP2023-12-01 ~ 2024-11-30
1,211,528 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
292023-12-01 ~ 2024-11-30
292022-12-01 ~ 2023-11-30
Current Tax for the Period
565,938 GBP2023-12-01 ~ 2024-11-30
1,055,862 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
523,522 GBP2023-12-01 ~ 2024-11-30
1,063,911 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-11-30
50,000 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-11-30
50,000 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
55,529 GBP2023-11-30
Plant and equipment
849,905 GBP2024-11-30
947,853 GBP2023-11-30
Motor vehicles
139,907 GBP2024-11-30
35,000 GBP2023-11-30
Furniture and fittings
6,287 GBP2024-11-30
17,484 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-97,948 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-15,349 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
55,529 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,737 GBP2023-11-30
Plant and equipment
403,921 GBP2024-11-30
367,530 GBP2023-11-30
Motor vehicles
24,613 GBP2024-11-30
10,517 GBP2023-11-30
Furniture and fittings
1,700 GBP2024-11-30
5,608 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,919 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
111,496 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
14,096 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
972 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-75,105 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
-4,880 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
44,873 GBP2024-11-30
Plant and equipment
445,984 GBP2024-11-30
580,323 GBP2023-11-30
Motor vehicles
115,294 GBP2024-11-30
24,483 GBP2023-11-30
Furniture and fittings
4,587 GBP2024-11-30
11,876 GBP2023-11-30
Land and buildings, Owned/Freehold
52,792 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Computers
37,983 GBP2024-11-30
37,502 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,089,611 GBP2024-11-30
1,093,368 GBP2023-11-30
Property, Plant & Equipment - Disposals
Computers
-502 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-113,799 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
24,124 GBP2024-11-30
18,007 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
465,014 GBP2024-11-30
404,399 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
6,461 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,944 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-344 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,329 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Computers
13,859 GBP2024-11-30
19,495 GBP2023-11-30
Other types of inventories not specified separately
368,495 GBP2024-11-30
359,814 GBP2023-11-30
Value of work in progress
606,629 GBP2024-11-30
359,125 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,140,840 GBP2024-11-30
2,294,814 GBP2023-11-30
Prepayments/Accrued Income
Current
287,510 GBP2024-11-30
294,500 GBP2023-11-30
Other Debtors
Current
117,795 GBP2024-11-30
673,391 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
93,442 GBP2024-11-30
227,115 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
27,855 GBP2024-11-30
Trade Creditors/Trade Payables
Current
1,133,589 GBP2024-11-30
992,751 GBP2023-11-30
Corporation Tax Payable
Current
115,268 GBP2024-11-30
1,055,862 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
56,289 GBP2024-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
32,842 GBP2024-11-30
Between one and five year
60,663 GBP2024-11-30
Minimum gross finance lease payments owing
93,505 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
84,144 GBP2024-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
144,933 GBP2024-11-30
159,046 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
144,933 GBP2024-11-30
159,046 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Dividends paid as a final distribution
61,500 GBP2022-12-01 ~ 2023-11-30