42990 - Construction Of Other Civil Engineering Projects N.e.c.
Administrative Expenses
-9,916,433 GBP2024-04-01 ~ 2025-03-31
-4,667,067 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,186,413 GBP2024-04-01 ~ 2025-03-31
835,546 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,132,995 GBP2024-04-01 ~ 2025-03-31
7,048,168 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,640,422 GBP2024-04-01 ~ 2025-03-31
5,473,741 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
4,590,422 GBP2024-04-01 ~ 2025-03-31
5,473,741 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,472,493 GBP2025-03-31
2,396,156 GBP2024-03-31
Fixed Assets - Investments
3,088,285 GBP2025-03-31
50,000 GBP2024-03-31
Fixed Assets
5,560,778 GBP2025-03-31
2,446,156 GBP2024-03-31
Debtors
5,385,216 GBP2025-03-31
4,540,851 GBP2024-03-31
Cash at bank and in hand
4,367,879 GBP2025-03-31
5,923,745 GBP2024-03-31
Current Assets
9,783,899 GBP2025-03-31
10,487,752 GBP2024-03-31
Net Current Assets/Liabilities
2,115,974 GBP2025-03-31
5,614,427 GBP2024-03-31
Total Assets Less Current Liabilities
7,676,752 GBP2025-03-31
8,060,583 GBP2024-03-31
Net Assets/Liabilities
7,269,742 GBP2025-03-31
7,621,199 GBP2024-03-31
Equity
Called up share capital
105,785 GBP2025-03-31
154,322 GBP2024-03-31
154,322 GBP2023-03-31
Share premium
536,623 GBP2025-03-31
463,214 GBP2024-03-31
463,214 GBP2023-03-31
Revaluation reserve
2,950,000 GBP2025-03-31
0 GBP2024-03-31
0 GBP2023-03-31
Other miscellaneous reserve
0 GBP2025-03-31
-637,628 GBP2024-03-31
Retained earnings (accumulated losses)
3,677,334 GBP2025-03-31
7,641,291 GBP2024-03-31
5,326,076 GBP2023-03-31
Equity
7,269,742 GBP2025-03-31
7,621,199 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,640,422 GBP2024-04-01 ~ 2025-03-31
5,473,741 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-3,061,026 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
17,500 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
262,500 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-5,204,379 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,000 GBP2024-04-01 ~ 2025-03-31
15,750 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
962024-04-01 ~ 2025-03-31
792023-04-01 ~ 2024-03-31
Director Remuneration
1,343,709 GBP2024-04-01 ~ 2025-03-31
250,208 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,947 GBP2024-04-01 ~ 2025-03-31
63,367 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
0 GBP2025-03-31
40,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2025-03-31
40,000 GBP2024-03-31
Intangible Assets
Goodwill
0 GBP2025-03-31
0 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
800,343 GBP2024-03-31
Plant and equipment
1,523,122 GBP2025-03-31
1,471,575 GBP2024-03-31
Furniture and fittings
60,150 GBP2025-03-31
91,942 GBP2024-03-31
Motor vehicles
723,917 GBP2025-03-31
647,383 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,269,418 GBP2025-03-31
3,011,243 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,520 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-46,591 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-95,681 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-144,792 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
962,229 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
372,026 GBP2025-03-31
254,264 GBP2024-03-31
Furniture and fittings
36,681 GBP2025-03-31
57,629 GBP2024-03-31
Motor vehicles
326,298 GBP2025-03-31
275,540 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
796,925 GBP2025-03-31
615,087 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
119,484 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
18,640 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
118,379 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
290,769 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,722 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-39,588 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-67,621 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,931 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
61,920 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
900,309 GBP2025-03-31
Plant and equipment
1,151,096 GBP2025-03-31
1,217,311 GBP2024-03-31
Furniture and fittings
23,469 GBP2025-03-31
34,313 GBP2024-03-31
Motor vehicles
397,619 GBP2025-03-31
371,843 GBP2024-03-31
Owned/Freehold, Land and buildings
772,689 GBP2024-03-31
Amounts invested in assets
Non-current
3,088,285 GBP2025-03-31
50,000 GBP2024-03-31
Finished Goods/Goods for Resale
30,804 GBP2025-03-31
23,156 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,735,836 GBP2025-03-31
1,853,998 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,887,037 GBP2025-03-31
792,794 GBP2024-03-31
Other Debtors
Current
311,500 GBP2025-03-31
44,486 GBP2024-03-31
Prepayments/Accrued Income
Current
310,113 GBP2025-03-31
165,125 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
10,142 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
5,621 GBP2025-03-31
32,539 GBP2024-03-31
Trade Creditors/Trade Payables
Current
762,183 GBP2025-03-31
928,426 GBP2024-03-31
Corporation Tax Payable
Current
33,376 GBP2025-03-31
1,010,537 GBP2024-03-31
Other Taxation & Social Security Payable
Current
4,553,338 GBP2025-03-31
858,062 GBP2024-03-31
Other Creditors
Current
40,858 GBP2025-03-31
42,931 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
760,468 GBP2025-03-31
1,241,592 GBP2024-03-31
Creditors
Current
7,667,925 GBP2025-03-31
4,873,325 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
14,806 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-03-31
5,621 GBP2024-03-31
Creditors
Non-current
0 GBP2025-03-31
20,427 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
24,948 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
10,142 GBP2024-03-31
Non-current
0 GBP2025-03-31
14,806 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,709 GBP2025-03-31
33,937 GBP2024-03-31
Minimum gross finance lease payments owing
5,709 GBP2025-03-31
39,646 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
5,621 GBP2025-03-31
38,160 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,578,470 shares2025-03-31
15,432,230 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
345,600 GBP2025-03-31
Between two and five year
3,600 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
349,200 GBP2025-03-31