Property, Plant & Equipment
124,433 GBP2023-12-31
155,531 GBP2022-12-31
Fixed Assets
124,433 GBP2023-12-31
155,531 GBP2022-12-31
Total Inventories
107,000 GBP2023-12-31
196,000 GBP2022-12-31
Debtors
217,222 GBP2023-12-31
78,721 GBP2022-12-31
Cash at bank and in hand
28,673 GBP2022-12-31
Current Assets
324,222 GBP2023-12-31
303,394 GBP2022-12-31
Creditors
-274,351 GBP2023-12-31
-195,963 GBP2022-12-31
Net Current Assets/Liabilities
49,871 GBP2023-12-31
107,431 GBP2022-12-31
Total Assets Less Current Liabilities
174,304 GBP2023-12-31
262,962 GBP2022-12-31
Net Assets/Liabilities
87,353 GBP2023-12-31
133,372 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
87,253 GBP2023-12-31
133,272 GBP2022-12-31
Average number of employees in administration and support functions
142023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
159,876 GBP2023-12-31
171,148 GBP2022-12-31
Motor vehicles
263,938 GBP2023-12-31
263,938 GBP2022-12-31
Computers
1,796 GBP2023-12-31
1,796 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
425,610 GBP2023-12-31
436,882 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-13,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
98,186 GBP2023-12-31
99,384 GBP2022-12-31
Motor vehicles
201,884 GBP2023-12-31
181,200 GBP2022-12-31
Computers
1,107 GBP2023-12-31
767 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
301,177 GBP2023-12-31
281,351 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,890 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,684 GBP2023-01-01 ~ 2023-12-31
Computers
340 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,914 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,088 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12,088 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
61,690 GBP2023-12-31
71,764 GBP2022-12-31
Motor vehicles
62,054 GBP2023-12-31
82,738 GBP2022-12-31
Computers
689 GBP2023-12-31
1,029 GBP2022-12-31
Raw Materials
17,000 GBP2023-12-31
5,000 GBP2022-12-31
Value of work in progress
90,000 GBP2023-12-31
191,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
213,152 GBP2023-12-31
64,812 GBP2022-12-31
Prepayments/Accrued Income
Current
3,157 GBP2023-12-31
2,784 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
10,212 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
913 GBP2023-12-31
913 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,518 GBP2023-12-31
26,252 GBP2022-12-31
Trade Creditors/Trade Payables
Current
180,789 GBP2023-12-31
124,359 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
29,898 GBP2023-12-31
10,000 GBP2022-12-31
Corporation Tax Payable
Current
10,356 GBP2022-12-31
Other Taxation & Social Security Payable
Current
7,089 GBP2023-12-31
10,513 GBP2022-12-31
Amount of value-added tax that is payable
Current
25,905 GBP2023-12-31
2,119 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
83 GBP2023-12-31
Creditors
Current
274,351 GBP2023-12-31
195,963 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
55,004 GBP2023-12-31
80,522 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
14,167 GBP2023-12-31
24,167 GBP2022-12-31
Amounts owed to directors
Non-current
209 GBP2023-12-31
7,505 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
25,518 GBP2023-12-31
26,252 GBP2022-12-31
Minimum gross finance lease payments owing
80,522 GBP2023-12-31
106,774 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
80,522 GBP2023-12-31
106,774 GBP2022-12-31