49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
66190 - Activities Auxiliary To Financial Intermediation N.e.c.
Cost of Sales
-19,698,176 GBP2023-07-01 ~ 2024-06-30
-18,707,335 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,338,701 GBP2023-07-01 ~ 2024-06-30
-4,914,496 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
254,681 GBP2023-07-01 ~ 2024-06-30
156,380 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
7,010,379 GBP2023-07-01 ~ 2024-06-30
7,885,804 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
5,158,369 GBP2023-07-01 ~ 2024-06-30
6,267,702 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
5,671,670 GBP2024-06-30
5,513,301 GBP2023-06-30
-754,401 GBP2022-06-30
Dividends Paid
-5,000,000 GBP2023-07-01 ~ 2024-06-30
Retained earnings (accumulated losses)
0 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
474,034 GBP2024-06-30
565,606 GBP2023-06-30
Fixed Assets - Investments
36,164 GBP2024-06-30
36,164 GBP2023-06-30
Fixed Assets
510,198 GBP2024-06-30
601,770 GBP2023-06-30
Debtors
21,588,434 GBP2024-06-30
12,685,754 GBP2023-06-30
Cash at bank and in hand
613,451 GBP2024-06-30
845,777 GBP2023-06-30
Current Assets
22,201,885 GBP2024-06-30
14,070,231 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-10,162,324 GBP2024-06-30
-6,581,763 GBP2023-06-30
Net Current Assets/Liabilities
12,039,561 GBP2024-06-30
7,488,468 GBP2023-06-30
Total Assets Less Current Liabilities
12,549,759 GBP2024-06-30
8,090,238 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-4,441,521 GBP2024-06-30
-140,369 GBP2023-06-30
Net Assets/Liabilities
8,108,238 GBP2024-06-30
7,949,869 GBP2023-06-30
Equity
Called up share capital
2,436,518 GBP2024-06-30
2,436,518 GBP2023-06-30
Capital redemption reserve
50 GBP2024-06-30
50 GBP2023-06-30
Equity
8,108,238 GBP2024-06-30
7,949,869 GBP2023-06-30
Audit Fees/Expenses
34,490 GBP2023-07-01 ~ 2024-06-30
32,630 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
2352023-07-01 ~ 2024-06-30
2002022-07-01 ~ 2023-06-30
Wages/Salaries
7,254,162 GBP2023-07-01 ~ 2024-06-30
5,514,322 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
232,394 GBP2023-07-01 ~ 2024-06-30
573,528 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
8,172,792 GBP2023-07-01 ~ 2024-06-30
6,583,742 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
712,081 GBP2023-07-01 ~ 2024-06-30
574,061 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,850 GBP2023-07-01 ~ 2024-06-30
118,400 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
3,000,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,000,000 GBP2023-06-30
Intangible Assets
Goodwill
0 GBP2024-06-30
0 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
106,586 GBP2024-06-30
81,961 GBP2023-06-30
Plant and equipment
14,203 GBP2024-06-30
14,203 GBP2023-06-30
Furniture and fittings
134,008 GBP2024-06-30
134,008 GBP2023-06-30
Computers
445,998 GBP2024-06-30
384,953 GBP2023-06-30
Motor vehicles
1,146,675 GBP2024-06-30
1,596,551 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,847,470 GBP2024-06-30
2,211,676 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-449,876 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-458,938 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,315 GBP2024-06-30
29,018 GBP2023-06-30
Plant and equipment
12,583 GBP2024-06-30
11,860 GBP2023-06-30
Furniture and fittings
127,043 GBP2024-06-30
124,497 GBP2023-06-30
Computers
344,303 GBP2024-06-30
290,871 GBP2023-06-30
Motor vehicles
861,192 GBP2024-06-30
1,189,824 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,373,436 GBP2024-06-30
1,646,070 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,463 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
723 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
2,546 GBP2023-07-01 ~ 2024-06-30
Computers
53,432 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
32,402 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,566 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
0 GBP2023-07-01 ~ 2024-06-30
Computers
0 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-361,034 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-365,200 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
78,271 GBP2024-06-30
52,943 GBP2023-06-30
Plant and equipment
1,620 GBP2024-06-30
2,343 GBP2023-06-30
Furniture and fittings
6,965 GBP2024-06-30
9,511 GBP2023-06-30
Computers
101,695 GBP2024-06-30
94,082 GBP2023-06-30
Motor vehicles
285,483 GBP2024-06-30
406,727 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,971,531 GBP2024-06-30
7,290,867 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
192,219 GBP2024-06-30
328,051 GBP2023-06-30
Other Debtors
Current
220,710 GBP2024-06-30
217,241 GBP2023-06-30
Prepayments/Accrued Income
Current
1,289,885 GBP2024-06-30
3,746,315 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
501,850 GBP2024-06-30
538,700 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
17,188,434 GBP2024-06-30
13,224,454 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
39,371 GBP2024-06-30
37,090 GBP2023-06-30
Other Remaining Borrowings
Current
2,093,006 GBP2024-06-30
1,249,522 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,737,315 GBP2024-06-30
2,847,455 GBP2023-06-30
Amounts owed to group undertakings
Current
3,800,000 GBP2024-06-30
0 GBP2023-06-30
Corporation Tax Payable
Current
1,032,322 GBP2024-06-30
908,702 GBP2023-06-30
Other Taxation & Social Security Payable
Current
738,990 GBP2024-06-30
495,084 GBP2023-06-30
Other Creditors
Current
452,183 GBP2024-06-30
520,989 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
268,657 GBP2024-06-30
522,441 GBP2023-06-30
Creditors
Current
10,162,324 GBP2024-06-30
6,581,763 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
31,111 GBP2024-06-30
70,482 GBP2023-06-30
Other Remaining Borrowings
Non-current
4,400,000 GBP2024-06-30
58,997 GBP2023-06-30
Creditors
Non-current
4,441,521 GBP2024-06-30
140,369 GBP2023-06-30
Total Borrowings
Current
2,093,006 GBP2024-06-30
1,249,522 GBP2023-06-30
Non-current
4,400,000 GBP2024-06-30
58,997 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
39,371 GBP2024-06-30
37,090 GBP2023-06-30
Minimum gross finance lease payments owing
70,482 GBP2024-06-30
107,572 GBP2023-06-30
Amounts received in advance for goods or services to be provided in the future
10,890 GBP2024-06-30
11,370 GBP2023-06-30
Equity
Called up share capital
2,436,518 GBP2024-06-30
2,436,518 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
32,039 GBP2024-06-30
169,162 GBP2023-06-30
Between two and five year
34,077 GBP2024-06-30
165,962 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,116 GBP2024-06-30
335,124 GBP2023-06-30