66190 - Activities Auxiliary To Financial Intermediation N.e.c.
49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Administrative Expenses
-7,300,123 GBP2024-07-01 ~ 2025-06-30
-6,338,701 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
300,160 GBP2024-07-01 ~ 2025-06-30
254,681 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
7,271,650 GBP2024-07-01 ~ 2025-06-30
7,010,379 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
5,499,386 GBP2024-07-01 ~ 2025-06-30
5,158,369 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
483,756 GBP2025-06-30
474,034 GBP2024-06-30
Fixed Assets - Investments
42,214 GBP2025-06-30
36,164 GBP2024-06-30
Fixed Assets
525,970 GBP2025-06-30
510,198 GBP2024-06-30
Debtors
20,669,249 GBP2025-06-30
21,086,584 GBP2024-06-30
Cash at bank and in hand
979,784 GBP2025-06-30
613,451 GBP2024-06-30
Current Assets
22,110,333 GBP2025-06-30
22,201,885 GBP2024-06-30
Creditors
Current
-14,474,938 GBP2025-06-30
-10,162,324 GBP2024-06-30
Net Current Assets/Liabilities
7,635,395 GBP2025-06-30
12,039,561 GBP2024-06-30
Total Assets Less Current Liabilities
8,161,365 GBP2025-06-30
12,549,759 GBP2024-06-30
Creditors
Non-current
-3,209,930 GBP2025-06-30
-4,441,521 GBP2024-06-30
Net Assets/Liabilities
4,951,435 GBP2025-06-30
8,108,238 GBP2024-06-30
Equity
Called up share capital
2,436,818 GBP2025-06-30
2,436,518 GBP2024-06-30
2,436,518 GBP2023-06-30
Capital redemption reserve
50 GBP2025-06-30
50 GBP2024-06-30
50 GBP2023-06-30
Retained earnings (accumulated losses)
2,514,567 GBP2025-06-30
5,671,670 GBP2024-06-30
5,513,301 GBP2023-06-30
Equity
4,951,435 GBP2025-06-30
8,108,238 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
5,499,386 GBP2024-07-01 ~ 2025-06-30
5,158,369 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
300 GBP2024-07-01 ~ 2025-06-30
Issue of Equity Instruments
300 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-5,000,000 GBP2024-07-01 ~ 2025-06-30
Audit Fees/Expenses
36,200 GBP2024-07-01 ~ 2025-06-30
34,490 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
2712024-07-01 ~ 2025-06-30
2352023-07-01 ~ 2024-06-30
Wages/Salaries
8,686,207 GBP2024-07-01 ~ 2025-06-30
7,254,162 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
206,714 GBP2024-07-01 ~ 2025-06-30
232,394 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
9,787,641 GBP2024-07-01 ~ 2025-06-30
8,172,792 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
1,039,213 GBP2024-07-01 ~ 2025-06-30
712,081 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,550 GBP2024-07-01 ~ 2025-06-30
36,850 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
3,000,000 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,000,000 GBP2024-06-30
Intangible Assets
Goodwill
0 GBP2025-06-30
0 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
313,748 GBP2025-06-30
106,586 GBP2024-06-30
Plant and equipment
16,886 GBP2025-06-30
14,203 GBP2024-06-30
Furniture and fittings
178,252 GBP2025-06-30
134,008 GBP2024-06-30
Computers
454,522 GBP2025-06-30
445,998 GBP2024-06-30
Motor vehicles
471,722 GBP2025-06-30
1,146,675 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,435,130 GBP2025-06-30
1,847,470 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-674,953 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-674,953 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
40,065 GBP2025-06-30
28,315 GBP2024-06-30
Plant and equipment
13,365 GBP2025-06-30
12,583 GBP2024-06-30
Furniture and fittings
139,845 GBP2025-06-30
127,043 GBP2024-06-30
Computers
399,726 GBP2025-06-30
344,303 GBP2024-06-30
Motor vehicles
358,373 GBP2025-06-30
861,192 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
951,374 GBP2025-06-30
1,373,436 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,750 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
782 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
12,802 GBP2024-07-01 ~ 2025-06-30
Computers
55,423 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
13,080 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,837 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-515,899 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-515,899 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
273,683 GBP2025-06-30
78,271 GBP2024-06-30
Plant and equipment
3,521 GBP2025-06-30
1,620 GBP2024-06-30
Furniture and fittings
38,407 GBP2025-06-30
6,965 GBP2024-06-30
Computers
54,796 GBP2025-06-30
101,695 GBP2024-06-30
Motor vehicles
113,349 GBP2025-06-30
285,483 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
14,018,211 GBP2025-06-30
13,971,531 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
40,103 GBP2025-06-30
192,219 GBP2024-06-30
Other Debtors
Current
32,388 GBP2025-06-30
220,710 GBP2024-06-30
Prepayments/Accrued Income
Current
2,366,459 GBP2025-06-30
1,289,885 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
461,300 GBP2025-06-30
501,850 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
36,095 GBP2025-06-30
0 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
31,110 GBP2025-06-30
39,371 GBP2024-06-30
Other Remaining Borrowings
Current
2,582,471 GBP2025-06-30
2,093,006 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,479,142 GBP2025-06-30
1,737,315 GBP2024-06-30
Amounts owed to group undertakings
Current
7,546,854 GBP2025-06-30
3,800,000 GBP2024-06-30
Corporation Tax Payable
Current
499,210 GBP2025-06-30
1,032,322 GBP2024-06-30
Other Taxation & Social Security Payable
Current
722,335 GBP2025-06-30
738,990 GBP2024-06-30
Other Creditors
Current
107,982 GBP2025-06-30
452,183 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
469,259 GBP2025-06-30
268,657 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
10,162,324 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-06-30
31,111 GBP2024-06-30
Other Remaining Borrowings
Non-current
3,200,000 GBP2025-06-30
4,400,000 GBP2024-06-30
Bank Overdrafts
36,095 GBP2025-06-30
0 GBP2024-06-30
Total Borrowings
5,818,566 GBP2025-06-30
6,493,006 GBP2024-06-30
Current
2,618,566 GBP2025-06-30
2,093,006 GBP2024-06-30
Non-current
3,200,000 GBP2025-06-30
4,400,000 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
31,110 GBP2025-06-30
39,371 GBP2024-06-30
Minimum gross finance lease payments owing
31,110 GBP2025-06-30
70,482 GBP2024-06-30
Amounts received in advance for goods or services to be provided in the future
10,410 GBP2025-06-30
10,890 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,218,259 shares2025-06-30
1,218,259 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,218,259 shares2025-06-30
1,218,259 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
300 shares2025-06-30
0 shares2024-06-30
Equity
Called up share capital
2,436,818 GBP2025-06-30
2,436,518 GBP2024-06-30