Property, Plant & Equipment
600,825 GBP2024-03-31
664,906 GBP2023-03-31
Fixed Assets
600,825 GBP2024-03-31
664,906 GBP2023-03-31
Total Inventories
681,604 GBP2024-03-31
528,193 GBP2023-03-31
Debtors
218,166 GBP2024-03-31
358,597 GBP2023-03-31
Cash at bank and in hand
231,155 GBP2024-03-31
155,775 GBP2023-03-31
Current Assets
1,130,925 GBP2024-03-31
1,042,565 GBP2023-03-31
Net Current Assets/Liabilities
758,136 GBP2024-03-31
721,450 GBP2023-03-31
Total Assets Less Current Liabilities
1,358,961 GBP2024-03-31
1,386,356 GBP2023-03-31
Creditors
Non-current
-42,726 GBP2024-03-31
-77,229 GBP2023-03-31
Net Assets/Liabilities
1,275,742 GBP2024-03-31
1,258,275 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Revaluation reserve
66,699 GBP2024-03-31
66,699 GBP2023-03-31
Retained earnings (accumulated losses)
1,209,041 GBP2024-03-31
1,191,574 GBP2023-03-31
Average Number of Employees
112023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
477,891 GBP2023-03-31
Plant and equipment
1,089,156 GBP2024-03-31
1,050,627 GBP2023-03-31
Motor vehicles
86,595 GBP2024-03-31
86,595 GBP2023-03-31
Furniture and fittings
69,178 GBP2024-03-31
69,178 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,722,820 GBP2024-03-31
1,684,291 GBP2023-03-31
Owned/Freehold, Land and buildings
477,891 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
80,628 GBP2023-03-31
Plant and equipment
889,953 GBP2024-03-31
801,775 GBP2023-03-31
Motor vehicles
74,920 GBP2024-03-31
71,028 GBP2023-03-31
Furniture and fittings
66,936 GBP2024-03-31
65,954 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,121,995 GBP2024-03-31
1,019,385 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
88,178 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,892 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
982 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,610 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
387,705 GBP2024-03-31
Plant and equipment
199,203 GBP2024-03-31
248,852 GBP2023-03-31
Motor vehicles
11,675 GBP2024-03-31
15,567 GBP2023-03-31
Furniture and fittings
2,242 GBP2024-03-31
3,224 GBP2023-03-31
Land and buildings, Owned/Freehold
397,263 GBP2023-03-31
Finished Goods
39,982 GBP2024-03-31
42,193 GBP2023-03-31
Value of work in progress
641,622 GBP2024-03-31
486,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
161,161 GBP2024-03-31
230,865 GBP2023-03-31
Prepayments/Accrued Income
Current
405 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
57,005 GBP2024-03-31
27,327 GBP2023-03-31
Amounts owed by directors
Current
100,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
34,503 GBP2024-03-31
34,503 GBP2023-03-31
Trade Creditors/Trade Payables
Current
228,698 GBP2024-03-31
208,766 GBP2023-03-31
Corporation Tax Payable
Current
57,339 GBP2024-03-31
20,676 GBP2023-03-31
Other Taxation & Social Security Payable
Current
7,683 GBP2024-03-31
11,306 GBP2023-03-31
Amount of value-added tax that is payable
Current
4,507 GBP2024-03-31
12,873 GBP2023-03-31
Other Creditors
Current
16,442 GBP2024-03-31
11,434 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,815 GBP2024-03-31
2,485 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
42,726 GBP2024-03-31
77,229 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
34,503 GBP2024-03-31
34,503 GBP2023-03-31
Between one and five year
42,726 GBP2024-03-31
77,229 GBP2023-03-31
Minimum gross finance lease payments owing
77,229 GBP2024-03-31
111,732 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
77,229 GBP2024-03-31
111,732 GBP2023-03-31