Property, Plant & Equipment
23,343 GBP2023-12-31
28,622 GBP2022-12-31
Debtors
741,317 GBP2023-12-31
823,625 GBP2022-12-31
Cash at bank and in hand
309,717 GBP2023-12-31
116,125 GBP2022-12-31
Current Assets
2,345,697 GBP2023-12-31
3,770,056 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-544,842 GBP2023-12-31
-1,750,840 GBP2022-12-31
Net Current Assets/Liabilities
1,800,855 GBP2023-12-31
2,019,216 GBP2022-12-31
Total Assets Less Current Liabilities
1,824,198 GBP2023-12-31
2,047,838 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,779,396 GBP2023-12-31
-2,000,778 GBP2022-12-31
Net Assets/Liabilities
44,802 GBP2023-12-31
47,060 GBP2022-12-31
Equity
Called up share capital
1,033,498 GBP2023-12-31
400,161 GBP2022-12-31
Share premium
549,912 GBP2023-12-31
549,912 GBP2022-12-31
Other miscellaneous reserve
4,782,135 GBP2023-12-31
4,810,609 GBP2022-12-31
Retained earnings (accumulated losses)
-6,320,743 GBP2023-12-31
-5,713,622 GBP2022-12-31
-4,977,200 GBP2021-12-31
Equity
44,802 GBP2023-12-31
47,060 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
153,199 GBP2023-12-31
147,751 GBP2022-12-31
Furniture and fittings
8,990 GBP2023-12-31
8,990 GBP2022-12-31
Computers
38,507 GBP2023-12-31
37,432 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
200,696 GBP2023-12-31
194,173 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
137,756 GBP2023-12-31
134,563 GBP2022-12-31
Furniture and fittings
6,087 GBP2023-12-31
5,559 GBP2022-12-31
Computers
33,510 GBP2023-12-31
25,429 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,353 GBP2023-12-31
165,551 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,193 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
528 GBP2023-01-01 ~ 2023-12-31
Computers
8,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,143 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-341 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
15,443 GBP2023-12-31
13,188 GBP2022-12-31
Furniture and fittings
2,903 GBP2023-12-31
3,431 GBP2022-12-31
Computers
4,997 GBP2023-12-31
12,003 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
417,264 GBP2023-12-31
721,709 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
257,218 GBP2023-12-31
16,388 GBP2022-12-31
Other Debtors
Current
66,835 GBP2023-12-31
85,528 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
741,317 GBP2023-12-31
823,625 GBP2022-12-31
Trade Creditors/Trade Payables
Current
77,043 GBP2023-12-31
332,117 GBP2022-12-31
Amounts owed to group undertakings
Current
280,165 GBP2023-12-31
1,231,593 GBP2022-12-31
Other Taxation & Social Security Payable
Current
123,287 GBP2023-12-31
65,671 GBP2022-12-31
Other Creditors
Current
62,581 GBP2023-12-31
119,505 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,766 GBP2023-12-31
1,954 GBP2022-12-31
Creditors
Current
544,842 GBP2023-12-31
1,750,840 GBP2022-12-31
Amounts owed to group undertakings
Non-current
1,779,396 GBP2023-12-31
2,000,778 GBP2022-12-31
Equity
Called up share capital
1,033,498 GBP2023-12-31
400,161 GBP2022-12-31
Profit/Loss
-677,067 GBP2023-01-01 ~ 2023-12-31
-811,626 GBP2022-01-01 ~ 2022-12-31