Property, Plant & Equipment
672,013 GBP2024-12-31
695,730 GBP2023-12-31
Fixed Assets
672,013 GBP2024-12-31
695,730 GBP2023-12-31
Total Inventories
134,434 GBP2024-12-31
130,385 GBP2023-12-31
Debtors
218,040 GBP2024-12-31
200,704 GBP2023-12-31
Cash at bank and in hand
170,529 GBP2024-12-31
200,838 GBP2023-12-31
Current Assets
523,003 GBP2024-12-31
531,927 GBP2023-12-31
Creditors
-285,153 GBP2024-12-31
-247,006 GBP2023-12-31
Net Current Assets/Liabilities
237,850 GBP2024-12-31
284,921 GBP2023-12-31
Total Assets Less Current Liabilities
909,863 GBP2024-12-31
980,651 GBP2023-12-31
Creditors
Non-current
-71,309 GBP2024-12-31
-88,767 GBP2023-12-31
Net Assets/Liabilities
764,615 GBP2024-12-31
813,446 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
469,511 GBP2024-12-31
490,342 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
550,000 GBP2024-12-31
550,000 GBP2023-12-31
Plant and equipment
203,109 GBP2024-12-31
197,095 GBP2023-12-31
Motor vehicles
13,380 GBP2024-12-31
13,380 GBP2023-12-31
Furniture and fittings
25,734 GBP2024-12-31
24,326 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
792,223 GBP2024-12-31
784,801 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,806 GBP2024-12-31
56,382 GBP2023-12-31
Motor vehicles
13,380 GBP2024-12-31
13,380 GBP2023-12-31
Furniture and fittings
21,024 GBP2024-12-31
19,309 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,210 GBP2024-12-31
89,071 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,424 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,139 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
550,000 GBP2024-12-31
550,000 GBP2023-12-31
Plant and equipment
117,303 GBP2024-12-31
140,713 GBP2023-12-31
Furniture and fittings
4,710 GBP2024-12-31
5,017 GBP2023-12-31
Raw Materials
134,434 GBP2024-12-31
130,385 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
120,036 GBP2024-12-31
122,048 GBP2023-12-31
Prepayments/Accrued Income
Current
8,852 GBP2024-12-31
8,039 GBP2023-12-31
Other Debtors
Current
15,183 GBP2024-12-31
14,433 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
25,312 GBP2024-12-31
11,493 GBP2023-12-31
Amounts owed by directors
Current
31,930 GBP2024-12-31
32,270 GBP2023-12-31
Trade Creditors/Trade Payables
Current
146,582 GBP2024-12-31
125,865 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
17,546 GBP2024-12-31
16,771 GBP2023-12-31
Corporation Tax Payable
Current
349 GBP2024-12-31
86 GBP2023-12-31
Other Taxation & Social Security Payable
Current
9,167 GBP2024-12-31
9,693 GBP2023-12-31
Amount of value-added tax that is payable
Current
21,168 GBP2024-12-31
30,978 GBP2023-12-31
Other Creditors
Current
86,442 GBP2024-12-31
58,906 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,899 GBP2024-12-31
4,707 GBP2023-12-31
Creditors
Current
285,153 GBP2024-12-31
247,006 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
71,309 GBP2024-12-31
88,767 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,909 GBP2024-12-31
10,270 GBP2023-12-31
Between one and five year
7,909 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,909 GBP2024-12-31
18,179 GBP2023-12-31