Turnover/Revenue
22,707,416 GBP2023-12-01 ~ 2025-03-31
16,997,715 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-19,515,581 GBP2023-12-01 ~ 2025-03-31
-14,719,186 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
3,191,835 GBP2023-12-01 ~ 2025-03-31
2,278,529 GBP2022-12-01 ~ 2023-11-30
Distribution Costs
-261,236 GBP2023-12-01 ~ 2025-03-31
-134,102 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,247,129 GBP2023-12-01 ~ 2025-03-31
-1,493,479 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
683,470 GBP2023-12-01 ~ 2025-03-31
650,948 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
133 GBP2023-12-01 ~ 2025-03-31
471 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-159,685 GBP2023-12-01 ~ 2025-03-31
-102,311 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
523,918 GBP2023-12-01 ~ 2025-03-31
548,516 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
554,256 GBP2023-12-01 ~ 2025-03-31
421,110 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
71,197 GBP2025-03-31
71,275 GBP2023-11-30
Fixed Assets
71,197 GBP2025-03-31
71,275 GBP2023-11-30
Total Inventories
80,684 GBP2025-03-31
65,160 GBP2023-11-30
Debtors
3,771,462 GBP2025-03-31
4,565,252 GBP2023-11-30
Cash at bank and in hand
222,770 GBP2025-03-31
74,565 GBP2023-11-30
Current Assets
4,074,916 GBP2025-03-31
4,704,977 GBP2023-11-30
Creditors
-3,967,239 GBP2025-03-31
-4,079,888 GBP2023-11-30
Net Current Assets/Liabilities
107,677 GBP2025-03-31
625,089 GBP2023-11-30
Total Assets Less Current Liabilities
178,874 GBP2025-03-31
696,364 GBP2023-11-30
Creditors
Non-current
-6,667 GBP2025-03-31
-60,000 GBP2023-11-30
Net Assets/Liabilities
168,550 GBP2025-03-31
635,283 GBP2023-11-30
Equity
Called up share capital
52 GBP2025-03-31
100 GBP2023-11-30
100 GBP2022-11-30
Capital redemption reserve
48 GBP2025-03-31
Retained earnings (accumulated losses)
168,450 GBP2025-03-31
635,183 GBP2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
554,256 GBP2023-12-01 ~ 2025-03-31
421,110 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
25,704 GBP2023-12-01 ~ 2025-03-31
23,759 GBP2022-12-01 ~ 2023-11-30
Total Borrowings
Current, Amounts falling due within one year
-40,000 GBP2023-11-30
Audit Fees/Expenses
17,000 GBP2023-12-01 ~ 2025-03-31
16,000 GBP2022-12-01 ~ 2023-11-30
Wages/Salaries
15,275,993 GBP2023-12-01 ~ 2025-03-31
10,085,915 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
211,948 GBP2023-12-01 ~ 2025-03-31
155,810 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
15,487,941 GBP2023-12-01 ~ 2025-03-31
10,241,725 GBP2022-12-01 ~ 2023-11-30
Average number of employees in administration and support functions
4302023-12-01 ~ 2025-03-31
3632022-12-01 ~ 2023-11-30
Average Number of Employees
4302023-12-01 ~ 2025-03-31
3632022-12-01 ~ 2023-11-30
Current Tax for the Period
126,322 GBP2023-12-01 ~ 2025-03-31
130,447 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
130,980 GBP2023-12-01 ~ 2025-03-31
125,529 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
55,046 GBP2025-03-31
39,103 GBP2023-11-30
Motor vehicles
141,454 GBP2025-03-31
136,554 GBP2023-11-30
Furniture and fittings
104,377 GBP2025-03-31
99,594 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
300,877 GBP2025-03-31
275,251 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,542 GBP2025-03-31
31,266 GBP2023-11-30
Motor vehicles
105,205 GBP2025-03-31
88,612 GBP2023-11-30
Furniture and fittings
89,933 GBP2025-03-31
84,098 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,680 GBP2025-03-31
203,976 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,276 GBP2023-12-01 ~ 2025-03-31
Motor vehicles
16,593 GBP2023-12-01 ~ 2025-03-31
Furniture and fittings
5,835 GBP2023-12-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,704 GBP2023-12-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
20,504 GBP2025-03-31
7,837 GBP2023-11-30
Motor vehicles
36,249 GBP2025-03-31
47,942 GBP2023-11-30
Furniture and fittings
14,444 GBP2025-03-31
15,496 GBP2023-11-30
Other types of inventories not specified separately
80,684 GBP2025-03-31
65,160 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
3,470,836 GBP2025-03-31
3,858,665 GBP2023-11-30
Trade Creditors/Trade Payables
Current
1,345,862 GBP2025-03-31
1,688,439 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2025-03-31
40,000 GBP2023-11-30
Corporation Tax Payable
Current
140,259 GBP2025-03-31
230,068 GBP2023-11-30
Creditors
Current
3,967,239 GBP2025-03-31
4,079,888 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
6,667 GBP2025-03-31
60,000 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,657 GBP2025-03-31
1,081 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-12-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
90,920 GBP2025-03-31
55,682 GBP2023-11-30
Between one and five year
69,148 GBP2025-03-31
20,476 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,068 GBP2025-03-31
76,158 GBP2023-11-30
Dividends paid as a final distribution
205,172 GBP2023-12-01 ~ 2025-03-31
172,000 GBP2022-12-01 ~ 2023-11-30