Turnover/Revenue
16,997,715 GBP2022-12-01 ~ 2023-11-30
15,414,363 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-14,719,186 GBP2022-12-01 ~ 2023-11-30
-13,407,371 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
2,278,529 GBP2022-12-01 ~ 2023-11-30
2,006,992 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-134,102 GBP2022-12-01 ~ 2023-11-30
-169,451 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-1,493,479 GBP2022-12-01 ~ 2023-11-30
-1,305,759 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
650,948 GBP2022-12-01 ~ 2023-11-30
531,782 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
471 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-102,311 GBP2022-12-01 ~ 2023-11-30
-51,330 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
548,516 GBP2022-12-01 ~ 2023-11-30
479,827 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
421,110 GBP2022-12-01 ~ 2023-11-30
384,003 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
71,275 GBP2023-11-30
81,903 GBP2022-11-30
Fixed Assets
71,275 GBP2023-11-30
81,903 GBP2022-11-30
Total Inventories
65,160 GBP2023-11-30
33,630 GBP2022-11-30
Debtors
3,953,481 GBP2023-11-30
4,021,052 GBP2022-11-30
Cash at bank and in hand
74,565 GBP2023-11-30
189,652 GBP2022-11-30
Current Assets
4,093,206 GBP2023-11-30
4,244,334 GBP2022-11-30
Creditors
-4,079,888 GBP2023-11-30
-3,835,943 GBP2022-11-30
Net Current Assets/Liabilities
13,318 GBP2023-11-30
408,391 GBP2022-11-30
Total Assets Less Current Liabilities
84,593 GBP2023-11-30
490,294 GBP2022-11-30
Net Assets/Liabilities
23,512 GBP2023-11-30
386,173 GBP2022-11-30
Equity
Called up share capital
52 GBP2023-11-30
100 GBP2022-11-30
100 GBP2021-11-30
Capital redemption reserve
48 GBP2023-11-30
Retained earnings (accumulated losses)
23,412 GBP2023-11-30
386,073 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
421,110 GBP2022-12-01 ~ 2023-11-30
384,003 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
23,758 GBP2022-12-01 ~ 2023-11-30
27,301 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
10,085,915 GBP2022-12-01 ~ 2023-11-30
8,292,051 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,810 GBP2022-12-01 ~ 2023-11-30
144,718 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
10,241,725 GBP2022-12-01 ~ 2023-11-30
8,436,769 GBP2021-12-01 ~ 2022-11-30
Average number of employees in administration and support functions
3632022-12-01 ~ 2023-11-30
3182021-12-01 ~ 2022-11-30
Average Number of Employees
3632022-12-01 ~ 2023-11-30
3182021-12-01 ~ 2022-11-30
Current Tax for the Period
130,447 GBP2022-12-01 ~ 2023-11-30
96,726 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
125,529 GBP2022-12-01 ~ 2023-11-30
91,167 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,103 GBP2023-11-30
39,103 GBP2022-11-30
Motor vehicles
136,554 GBP2023-11-30
142,467 GBP2022-11-30
Furniture and fittings
99,594 GBP2023-11-30
85,871 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
275,251 GBP2023-11-30
267,441 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-5,913 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-5,913 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
31,266 GBP2023-11-30
28,654 GBP2022-11-30
Motor vehicles
88,612 GBP2023-11-30
77,951 GBP2022-11-30
Furniture and fittings
84,098 GBP2023-11-30
78,933 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
203,976 GBP2023-11-30
185,538 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,612 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
15,982 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
5,165 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,759 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,321 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,321 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
7,837 GBP2023-11-30
10,449 GBP2022-11-30
Motor vehicles
47,942 GBP2023-11-30
64,516 GBP2022-11-30
Furniture and fittings
15,496 GBP2023-11-30
6,938 GBP2022-11-30
Other types of inventories not specified separately
65,160 GBP2023-11-30
33,630 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,858,665 GBP2023-11-30
3,995,918 GBP2022-11-30
Trade Creditors/Trade Payables
Current
1,688,439 GBP2023-11-30
1,558,858 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
40,000 GBP2023-11-30
40,000 GBP2022-11-30
Corporation Tax Payable
Current
230,068 GBP2023-11-30
223,129 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
21,430 GBP2023-11-30
21,416 GBP2022-11-30
Creditors
Current
4,079,888 GBP2023-11-30
3,835,943 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
60,000 GBP2023-11-30
100,000 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,081 GBP2023-11-30
4,121 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2023-11-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,682 GBP2023-11-30
112,400 GBP2022-11-30
Between one and five year
20,476 GBP2023-11-30
76,159 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
76,158 GBP2023-11-30
188,559 GBP2022-11-30
Dividends paid as a final distribution
172,000 GBP2022-12-01 ~ 2023-11-30
310,500 GBP2021-12-01 ~ 2022-11-30