Average Number of Employees
282023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Fixed Assets
120,719 GBP2023-12-31
124,745 GBP2022-12-31
Debtors
666,787 GBP2023-12-31
342,040 GBP2022-12-31
Cash at bank and in hand
186,884 GBP2023-12-31
355,801 GBP2022-12-31
Current Assets
853,671 GBP2023-12-31
697,841 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-296,161 GBP2023-12-31
-109,784 GBP2022-12-31
Net Current Assets/Liabilities
557,510 GBP2023-12-31
588,057 GBP2022-12-31
Total Assets Less Current Liabilities
678,229 GBP2023-12-31
712,802 GBP2022-12-31
Net Assets/Liabilities
678,229 GBP2023-12-31
712,802 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
678,129 GBP2023-12-31
712,702 GBP2022-12-31
Equity
678,229 GBP2023-12-31
712,802 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
115,043 GBP2023-12-31
112,384 GBP2022-12-31
Furniture and fittings
51,806 GBP2023-12-31
47,477 GBP2022-12-31
Office equipment
3,495 GBP2023-12-31
3,339 GBP2022-12-31
Computers
35,523 GBP2023-12-31
24,406 GBP2022-12-31
Other
162,354 GBP2023-12-31
162,354 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
103,689 GBP2022-12-31
Furniture and fittings
44,183 GBP2022-12-31
Office equipment
2,195 GBP2022-12-31
Computers
11,441 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,631 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
2,030 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
854 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,320 GBP2023-12-31
Furniture and fittings
46,213 GBP2023-12-31
Office equipment
3,049 GBP2023-12-31
Computers
18,341 GBP2023-12-31
Other
68,578 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
3,723 GBP2023-12-31
8,696 GBP2022-12-31
Furniture and fittings
5,593 GBP2023-12-31
3,294 GBP2022-12-31
Office equipment
446 GBP2023-12-31
1,144 GBP2022-12-31
Computers
17,182 GBP2023-12-31
12,965 GBP2022-12-31
Other
93,776 GBP2023-12-31
98,647 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
368,221 GBP2023-12-31
349,960 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
225,215 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
22,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
247,501 GBP2023-12-31
Property, Plant & Equipment
120,720 GBP2023-12-31
124,746 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
15,532 GBP2023-12-31
11,313 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
642,772 GBP2023-12-31
327,710 GBP2022-12-31
Other Debtors
Current
1,042 GBP2022-12-31
Prepayments/Accrued Income
Current
8,483 GBP2023-12-31
1,975 GBP2022-12-31
Debtors
Current
666,787 GBP2023-12-31
342,040 GBP2022-12-31
Cash and Cash Equivalents
186,884 GBP2023-12-31
355,801 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,850 GBP2023-12-31
8,148 GBP2022-12-31
Amounts owed to group undertakings
Current
147,011 GBP2023-12-31
13,225 GBP2022-12-31
Corporation Tax Payable
Current
52,994 GBP2023-12-31
12,589 GBP2022-12-31
Taxation/Social Security Payable
Current
6,527 GBP2023-12-31
Other Creditors
Current
38,423 GBP2023-12-31
22,828 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
48,356 GBP2023-12-31
52,994 GBP2022-12-31
Creditors
Current
296,161 GBP2023-12-31
109,784 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Between one and five year
40,000 GBP2023-12-31
40,000 GBP2022-12-31
More than five year
57,500 GBP2023-12-31
67,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
107,500 GBP2023-12-31
117,500 GBP2022-12-31