Average Number of Employees
812023-01-01 ~ 2023-12-31
3872022-01-01 ~ 2022-12-31
Turnover/Revenue
7,595,564 GBP2023-01-01 ~ 2023-12-31
7,057,077 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-5,598,646 GBP2023-01-01 ~ 2023-12-31
-5,453,924 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,996,918 GBP2023-01-01 ~ 2023-12-31
1,603,153 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,038,347 GBP2023-01-01 ~ 2023-12-31
-1,699,264 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
958,571 GBP2023-01-01 ~ 2023-12-31
-96,111 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,459 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
958,577 GBP2023-01-01 ~ 2023-12-31
-108,570 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-134,629 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
958,577 GBP2023-01-01 ~ 2023-12-31
-243,199 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
958,577 GBP2023-01-01 ~ 2023-12-31
-243,199 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
14,010 GBP2023-12-31
19,859 GBP2022-12-31
Debtors
Current
4,149,584 GBP2023-12-31
1,111,302 GBP2022-12-31
Cash at bank and in hand
77,157 GBP2023-12-31
799,737 GBP2022-12-31
Current Assets
4,226,741 GBP2023-12-31
1,911,039 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,316,638 GBP2023-12-31
Net Current Assets/Liabilities
1,910,103 GBP2023-12-31
945,677 GBP2022-12-31
Total Assets Less Current Liabilities
1,924,113 GBP2023-12-31
965,536 GBP2022-12-31
Net Assets/Liabilities
1,921,770 GBP2023-12-31
963,193 GBP2022-12-31
Equity
Called up share capital
106 GBP2023-12-31
106 GBP2022-12-31
106 GBP2022-01-01
Share premium
20,994 GBP2023-12-31
20,994 GBP2022-12-31
20,994 GBP2022-01-01
Retained earnings (accumulated losses)
1,900,670 GBP2023-12-31
942,093 GBP2022-12-31
1,185,292 GBP2022-01-01
Equity
1,921,770 GBP2023-12-31
963,193 GBP2022-12-31
1,206,392 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
958,577 GBP2023-01-01 ~ 2023-12-31
-243,199 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
958,577 GBP2023-01-01 ~ 2023-12-31
-243,199 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,542 GBP2023-12-31
19,542 GBP2022-12-31
Furniture and fittings
10,554 GBP2023-12-31
10,554 GBP2022-12-31
Office equipment
40,795 GBP2023-12-31
37,655 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
70,891 GBP2023-12-31
67,751 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,542 GBP2022-12-31
Furniture and fittings
10,554 GBP2022-12-31
Office equipment
17,796 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
47,892 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
8,989 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
8,989 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
19,542 GBP2023-12-31
Furniture and fittings
10,554 GBP2023-12-31
Office equipment
26,785 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,881 GBP2023-12-31
Property, Plant & Equipment
Office equipment
14,010 GBP2023-12-31
19,859 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
428,664 GBP2023-12-31
203,589 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,433,342 GBP2023-12-31
229,028 GBP2022-12-31
Other Debtors
Current
1 GBP2023-12-31
131,008 GBP2022-12-31
Prepayments/Accrued Income
Current
287,577 GBP2023-12-31
547,677 GBP2022-12-31
Cash and Cash Equivalents
77,157 GBP2023-12-31
799,737 GBP2022-12-31
Trade Creditors/Trade Payables
Current
249,379 GBP2023-12-31
138,528 GBP2022-12-31
Amounts owed to group undertakings
Current
1,836,989 GBP2023-12-31
Corporation Tax Payable
Current
154,172 GBP2022-12-31
Taxation/Social Security Payable
Current
66,114 GBP2022-12-31
Other Creditors
Current
183,566 GBP2023-12-31
168,742 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
46,704 GBP2023-12-31
437,806 GBP2022-12-31
Creditors
Current
2,316,638 GBP2023-12-31
965,362 GBP2022-12-31
Net Deferred Tax Liability/Asset
2,343 GBP2023-12-31
2,343 GBP2022-12-31
2,343 GBP2022-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
2,343 GBP2023-12-31
2,343 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31