Property, Plant & Equipment
859,267 GBP2023-12-31
877,124 GBP2022-12-31
Fixed Assets - Investments
51 GBP2023-12-31
51 GBP2022-12-31
Fixed Assets
979,210 GBP2023-12-31
963,084 GBP2022-12-31
Total Inventories
489,594 GBP2023-12-31
478,028 GBP2022-12-31
Debtors
2,934,538 GBP2023-12-31
2,647,370 GBP2022-12-31
Cash at bank and in hand
15,549 GBP2023-12-31
247,631 GBP2022-12-31
Current Assets
3,439,681 GBP2023-12-31
3,373,029 GBP2022-12-31
Net Current Assets/Liabilities
3,105,537 GBP2023-12-31
2,916,082 GBP2022-12-31
Total Assets Less Current Liabilities
4,084,747 GBP2023-12-31
3,879,166 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-18,214 GBP2023-12-31
-54,135 GBP2022-12-31
Net Assets/Liabilities
3,957,029 GBP2023-12-31
3,713,672 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
3,956,929 GBP2023-12-31
3,713,572 GBP2022-12-31
Equity
3,957,029 GBP2023-12-31
3,713,672 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
4,505 GBP2023-12-31
4,505 GBP2022-12-31
Intangible Assets - Gross Cost
4,505 GBP2023-12-31
4,505 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,505 GBP2023-12-31
4,505 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,505 GBP2023-12-31
4,505 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
548,135 GBP2023-12-31
548,135 GBP2022-12-31
Other
752,655 GBP2023-12-31
702,821 GBP2022-12-31
Motor vehicles
88,620 GBP2023-12-31
77,270 GBP2022-12-31
Tools/Equipment for furniture and fittings
8,848 GBP2023-12-31
7,943 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,398,258 GBP2023-12-31
1,336,169 GBP2022-12-31
Property, Plant & Equipment - Disposals
Other
-12,200 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-32,850 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
116,052 GBP2023-12-31
102,846 GBP2022-12-31
Other
371,359 GBP2023-12-31
314,687 GBP2022-12-31
Motor vehicles
43,386 GBP2023-12-31
33,584 GBP2022-12-31
Tools/Equipment for furniture and fittings
8,194 GBP2023-12-31
7,928 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
538,991 GBP2023-12-31
459,045 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,206 GBP2023-01-01 ~ 2023-12-31
Other
59,539 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,523 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
84,534 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-2,867 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
432,083 GBP2023-12-31
445,289 GBP2022-12-31
Other
381,296 GBP2023-12-31
388,134 GBP2022-12-31
Motor vehicles
45,234 GBP2023-12-31
43,686 GBP2022-12-31
Tools/Equipment for furniture and fittings
654 GBP2023-12-31
15 GBP2022-12-31
Investments in Subsidiaries
51 GBP2023-12-31
51 GBP2022-12-31
Cost valuation
51 GBP2023-12-31
51 GBP2022-12-31
Trade Debtors/Trade Receivables
86,328 GBP2023-12-31
86,219 GBP2022-12-31
Amounts Owed By Related Parties
215,738 GBP2023-12-31
186,734 GBP2022-12-31
Other Debtors
2,632,472 GBP2023-12-31
2,374,417 GBP2022-12-31
Debtors
Current
2,934,538 GBP2023-12-31
2,647,370 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
180,877 GBP2023-12-31
244,945 GBP2022-12-31
Trade Creditors/Trade Payables
102,236 GBP2023-12-31
102,857 GBP2022-12-31
Taxation/Social Security Payable
5,558 GBP2023-12-31
259 GBP2022-12-31
Other Creditors
13,291 GBP2023-12-31
12,815 GBP2022-12-31
Total Borrowings
Non-current, Amounts falling due after one year
18,214 GBP2023-12-31
54,135 GBP2022-12-31
Bank Borrowings
Current
10,056 GBP2023-12-31
9,807 GBP2022-12-31
Other Remaining Borrowings
Current
144,956 GBP2023-12-31
185,112 GBP2022-12-31
Total Borrowings
Current
180,877 GBP2023-12-31
244,945 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
25,865 GBP2023-12-31
50,026 GBP2022-12-31
Bank Borrowings
Non-current
18,214 GBP2023-12-31
28,271 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
25,864 GBP2022-12-31
Total Borrowings
Non-current
18,214 GBP2023-12-31
54,135 GBP2022-12-31