Average Number of Employees
2522022-09-01 ~ 2023-08-31
2572021-09-01 ~ 2022-08-31
Turnover/Revenue
10,979,268 GBP2022-09-01 ~ 2023-08-31
9,905,373 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-8,374,227 GBP2022-09-01 ~ 2023-08-31
-7,765,355 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,605,041 GBP2022-09-01 ~ 2023-08-31
2,140,018 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,959,317 GBP2022-09-01 ~ 2023-08-31
-1,904,633 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
-2,410,837 GBP2022-09-01 ~ 2023-08-31
-4,680,868 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,579 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-3,275,448 GBP2022-09-01 ~ 2023-08-31
-5,054,497 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-3,306,787 GBP2022-09-01 ~ 2023-08-31
-5,059,015 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
574,273 GBP2023-08-31
803,023 GBP2022-08-31
Property, Plant & Equipment
5,011,023 GBP2023-08-31
5,213,800 GBP2022-08-31
Fixed Assets
5,585,296 GBP2023-08-31
6,016,823 GBP2022-08-31
Total Inventories
15,020 GBP2023-08-31
11,000 GBP2022-08-31
Debtors
Current
13,680,859 GBP2023-08-31
16,468,261 GBP2022-08-31
Cash at bank and in hand
187,304 GBP2023-08-31
42,045 GBP2022-08-31
Current Assets
13,883,183 GBP2023-08-31
16,521,306 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-17,350,625 GBP2023-08-31
-17,145,875 GBP2022-08-31
Net Current Assets/Liabilities
-3,467,442 GBP2023-08-31
-624,569 GBP2022-08-31
Total Assets Less Current Liabilities
2,117,854 GBP2023-08-31
5,392,254 GBP2022-08-31
Net Assets/Liabilities
1,898,369 GBP2023-08-31
5,205,156 GBP2022-08-31
Equity
Called up share capital
1,000 GBP2023-08-31
1,000 GBP2022-08-31
1,000 GBP2021-09-01
Retained earnings (accumulated losses)
1,897,369 GBP2023-08-31
5,204,156 GBP2022-08-31
10,263,171 GBP2021-09-01
Equity
1,898,369 GBP2023-08-31
5,205,156 GBP2022-08-31
10,264,171 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
-3,306,787 GBP2022-09-01 ~ 2023-08-31
-5,059,015 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,306,787 GBP2022-09-01 ~ 2023-08-31
-5,059,015 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-3,306,787 GBP2022-09-01 ~ 2023-08-31
-5,059,015 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-09-01 ~ 2023-08-31
Furniture and fittings
252022-09-01 ~ 2023-08-31
Office equipment
332022-09-01 ~ 2023-08-31
Audit Fees/Expenses
19,500 GBP2022-09-01 ~ 2023-08-31
18,758 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
7,165,347 GBP2022-09-01 ~ 2023-08-31
6,643,446 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
474,123 GBP2022-09-01 ~ 2023-08-31
456,924 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
7,728,726 GBP2022-09-01 ~ 2023-08-31
7,190,132 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
32,387 GBP2022-09-01 ~ 2023-08-31
5,566 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
-818,862 GBP2022-09-01 ~ 2023-08-31
-960,354 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
4,574,999 GBP2023-08-31
4,574,999 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,000,726 GBP2023-08-31
3,771,976 GBP2022-08-31
Intangible Assets
Goodwill
574,273 GBP2023-08-31
803,023 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Buildings
6,311,696 GBP2023-08-31
6,311,696 GBP2022-08-31
Motor vehicles
18,914 GBP2023-08-31
18,914 GBP2022-08-31
Furniture and fittings
1,908,553 GBP2023-08-31
1,770,304 GBP2022-08-31
Office equipment
18,178 GBP2023-08-31
14,208 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
8,257,341 GBP2023-08-31
8,115,122 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
18,914 GBP2022-08-31
Furniture and fittings
1,220,873 GBP2022-08-31
Office equipment
13,078 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,901,322 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
234,457 GBP2022-09-01 ~ 2023-08-31
Office equipment, Owned/Freehold
1,955 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
344,996 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,914 GBP2023-08-31
Furniture and fittings
1,455,330 GBP2023-08-31
Office equipment
15,033 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,246,318 GBP2023-08-31
Property, Plant & Equipment
Buildings
4,554,655 GBP2023-08-31
4,663,239 GBP2022-08-31
Furniture and fittings
453,223 GBP2023-08-31
549,431 GBP2022-08-31
Office equipment
3,145 GBP2023-08-31
1,130 GBP2022-08-31
Finished Goods/Goods for Resale
15,020 GBP2023-08-31
11,000 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
918,935 GBP2023-08-31
585,211 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
316,040 GBP2023-08-31
Other Debtors
Current
1,414,748 GBP2023-08-31
1,412,187 GBP2022-08-31
Prepayments/Accrued Income
Current
49,736 GBP2023-08-31
187,649 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
398,888 GBP2023-08-31
391,674 GBP2022-08-31
Bank Overdrafts
-31,742 GBP2022-08-31
Cash and Cash Equivalents
187,304 GBP2023-08-31
10,303 GBP2022-08-31
Bank Overdrafts
Current
31,742 GBP2022-08-31
Bank Borrowings
Current
11,330,333 GBP2023-08-31
11,451,972 GBP2022-08-31
Trade Creditors/Trade Payables
Current
477,930 GBP2023-08-31
949,841 GBP2022-08-31
Amounts owed to group undertakings
Current
4,347,537 GBP2023-08-31
4,000,385 GBP2022-08-31
Taxation/Social Security Payable
Current
266,698 GBP2023-08-31
193,829 GBP2022-08-31
Other Creditors
Current
66,004 GBP2023-08-31
34,376 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
809,053 GBP2023-08-31
483,730 GBP2022-08-31
Creditors
Current
17,350,625 GBP2023-08-31
17,145,875 GBP2022-08-31
Net Deferred Tax Liability/Asset
-219,485 GBP2023-08-31
219,485 GBP2023-08-31
-187,098 GBP2022-08-31
187,098 GBP2022-08-31
-181,532 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,387 GBP2022-09-01 ~ 2023-08-31
-5,566 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
221,734 GBP2023-08-31
195,577 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-08-31
1,000 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,146 GBP2022-08-31
Between one and five year
54,330 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
78,476 GBP2022-08-31