Property, Plant & Equipment
76,200 GBP2024-08-31
86,152 GBP2023-08-31
Fixed Assets
76,200 GBP2024-08-31
86,152 GBP2023-08-31
Total Inventories
258,302 GBP2024-08-31
205,374 GBP2023-08-31
Debtors
21,600 GBP2024-08-31
17,123 GBP2023-08-31
Cash at bank and in hand
212,861 GBP2024-08-31
361,790 GBP2023-08-31
Current Assets
492,763 GBP2024-08-31
584,287 GBP2023-08-31
Net Current Assets/Liabilities
351,572 GBP2024-08-31
358,219 GBP2023-08-31
Total Assets Less Current Liabilities
427,772 GBP2024-08-31
444,371 GBP2023-08-31
Creditors
Non-current
-9,740 GBP2024-08-31
-20,025 GBP2023-08-31
Net Assets/Liabilities
400,277 GBP2024-08-31
405,813 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
400,275 GBP2024-08-31
405,811 GBP2023-08-31
Average Number of Employees
112023-09-01 ~ 2024-08-31
112022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
38,187 GBP2024-08-31
38,187 GBP2023-08-31
Motor vehicles
158,480 GBP2024-08-31
151,985 GBP2023-08-31
Furniture and fittings
9,521 GBP2024-08-31
9,022 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
206,188 GBP2024-08-31
199,194 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-8,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-8,500 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,376 GBP2024-08-31
27,173 GBP2023-08-31
Motor vehicles
93,360 GBP2024-08-31
79,018 GBP2023-08-31
Furniture and fittings
7,252 GBP2024-08-31
6,851 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
129,988 GBP2024-08-31
113,042 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,203 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
21,707 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
401 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,311 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,365 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,365 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
8,811 GBP2024-08-31
11,014 GBP2023-08-31
Motor vehicles
65,120 GBP2024-08-31
72,967 GBP2023-08-31
Furniture and fittings
2,269 GBP2024-08-31
2,171 GBP2023-08-31
Value of work in progress
258,302 GBP2024-08-31
205,374 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
21,600 GBP2024-08-31
17,123 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
10,285 GBP2024-08-31
10,285 GBP2023-08-31
Trade Creditors/Trade Payables
Current
49,552 GBP2024-08-31
58,890 GBP2023-08-31
Corporation Tax Payable
Current
21,539 GBP2024-08-31
26,723 GBP2023-08-31
Other Taxation & Social Security Payable
Current
29,807 GBP2024-08-31
53,152 GBP2023-08-31
Other Creditors
Current
524 GBP2024-08-31
450 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
3,275 GBP2024-08-31
2,975 GBP2023-08-31
Amounts owed to directors
Current
26,209 GBP2024-08-31
73,593 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
9,740 GBP2024-08-31
20,025 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,285 GBP2024-08-31
10,285 GBP2023-08-31
Between one and five year
9,740 GBP2024-08-31
20,025 GBP2023-08-31
Minimum gross finance lease payments owing
20,025 GBP2024-08-31
30,310 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
20,025 GBP2024-08-31
30,310 GBP2023-08-31