Average Number of Employees
682024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
682,201 GBP2024-12-31
581,458 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
389,099 GBP2024-12-31
282,102 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
106,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
293,102 GBP2024-12-31
299,356 GBP2023-12-31
Turnover/Revenue
3,007,106 GBP2024-01-01 ~ 2024-12-31
2,423,235 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,430,548 GBP2024-01-01 ~ 2024-12-31
2,245,566 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
576,558 GBP2024-01-01 ~ 2024-12-31
177,669 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
914,715 GBP2024-01-01 ~ 2024-12-31
848,533 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-338,107 GBP2024-01-01 ~ 2024-12-31
-665,470 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
18,220 GBP2024-01-01 ~ 2024-12-31
13,148 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-356,327 GBP2024-01-01 ~ 2024-12-31
-678,618 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
63,832 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
-420,159 GBP2024-01-01 ~ 2024-12-31
-678,618 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-329,237 GBP2024-12-31
90,922 GBP2023-12-31
769,540 GBP2022-12-31
Property, Plant & Equipment
293,102 GBP2024-12-31
299,356 GBP2023-12-31
Debtors
6,776,441 GBP2024-12-31
6,877,888 GBP2023-12-31
Cash at bank and in hand
119,573 GBP2024-12-31
118,917 GBP2023-12-31
Current Assets
6,896,014 GBP2024-12-31
6,996,805 GBP2023-12-31
Creditors
Amounts falling due within one year
7,006,021 GBP2024-12-31
6,756,739 GBP2023-12-31
Net Current Assets/Liabilities
-110,007 GBP2024-12-31
240,066 GBP2023-12-31
Total Assets Less Current Liabilities
183,095 GBP2024-12-31
539,422 GBP2023-12-31
Net Assets/Liabilities
-328,237 GBP2024-12-31
91,922 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
-328,237 GBP2024-12-31
91,922 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
106,997 GBP2024-01-01 ~ 2024-12-31
106,548 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Wages/Salaries
2,026,057 GBP2024-01-01 ~ 2024-12-31
1,873,496 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
191,275 GBP2024-01-01 ~ 2024-12-31
179,297 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,217,332 GBP2024-01-01 ~ 2024-12-31
2,052,793 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
15,116 GBP2024-01-01 ~ 2024-12-31
13,446 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,832 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
-89,082 GBP2024-01-01 ~ 2024-12-31
-144,280 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
682,201 GBP2024-12-31
581,458 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
389,099 GBP2024-12-31
282,102 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,997 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
231,001 GBP2024-12-31
157,375 GBP2023-12-31
Prepayments/Accrued Income
69,122 GBP2024-12-31
129,263 GBP2023-12-31
Other Debtors
7,566 GBP2024-12-31
1,868 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
409,067 GBP2024-12-31
452,791 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
311,658 GBP2024-12-31
264,213 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
303,504 GBP2024-12-31
346,930 GBP2023-12-31
Other Creditors
Amounts falling due within one year
3,406 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
63,832 GBP2024-12-31
Deferred Tax Liabilities
63,832 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31