Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
64,434,000 GBP2023-04-01 ~ 2024-03-31
67,153,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
60,000 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,332,000 GBP2023-04-01 ~ 2024-03-31
9,614,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
5,259,000 GBP2023-04-01 ~ 2024-03-31
8,248,000 GBP2022-04-01 ~ 2023-03-31
Debtors
Current
63,661,000 GBP2024-03-31
68,213,000 GBP2023-03-31
Cash at bank and in hand
4,774,000 GBP2024-03-31
824,000 GBP2023-03-31
Current Assets
68,435,000 GBP2024-03-31
69,037,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-44,075,000 GBP2024-03-31
-46,000,000 GBP2023-03-31
Total Assets Less Current Liabilities
24,360,000 GBP2024-03-31
23,037,000 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-7,616,000 GBP2024-03-31
-1,792,000 GBP2023-03-31
Net Assets/Liabilities
16,744,000 GBP2024-03-31
21,245,000 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-04-01
Retained earnings (accumulated losses)
16,743,000 GBP2024-03-31
21,244,000 GBP2023-03-31
17,424,000 GBP2022-04-01
Equity
16,744,000 GBP2024-03-31
21,245,000 GBP2023-03-31
17,425,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,259,000 GBP2023-04-01 ~ 2024-03-31
8,248,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,259,000 GBP2023-04-01 ~ 2024-03-31
8,248,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
5,259,000 GBP2023-04-01 ~ 2024-03-31
8,248,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,454,000 GBP2023-04-01 ~ 2024-03-31
-5,001,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-10,454,000 GBP2023-04-01 ~ 2024-03-31
-5,001,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,512,000 GBP2023-04-01 ~ 2024-03-31
6,483,000 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
747,000 GBP2023-04-01 ~ 2024-03-31
709,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,675,000 GBP2023-04-01 ~ 2024-03-31
7,560,000 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
551,000 GBP2023-04-01 ~ 2024-03-31
338,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,000 GBP2023-04-01 ~ 2024-03-31
-1,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,833,000 GBP2023-04-01 ~ 2024-03-31
1,827,000 GBP2022-04-01 ~ 2023-03-31
Net Deferred Tax Liability/Asset
16,000 GBP2024-03-31
13,000 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,000 GBP2023-04-01 ~ 2024-03-31
Trade Debtors/Trade Receivables
Current
121,000 GBP2024-03-31
181,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
61,414,000 GBP2024-03-31
65,186,000 GBP2023-03-31
Other Debtors
Current
352,000 GBP2024-03-31
1,000 GBP2023-03-31
Prepayments/Accrued Income
Current
919,000 GBP2024-03-31
2,832,000 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
16,000 GBP2024-03-31
13,000 GBP2023-03-31
Cash and Cash Equivalents
4,774,000 GBP2024-03-31
824,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,911,000 GBP2024-03-31
4,691,000 GBP2023-03-31
Amounts owed to group undertakings
Current
22,441,000 GBP2024-03-31
22,562,000 GBP2023-03-31
Taxation/Social Security Payable
Current
1,954,000 GBP2024-03-31
2,004,000 GBP2023-03-31
Other Creditors
Current
1,028,000 GBP2024-03-31
53,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
15,741,000 GBP2024-03-31
16,299,000 GBP2023-03-31
Corporation Tax Payable
Current
391,000 GBP2023-03-31
Creditors
Current
44,075,000 GBP2024-03-31
46,000,000 GBP2023-03-31
Other Remaining Borrowings
Non-current
6,208,000 GBP2024-03-31
Creditors
Non-current
7,616,000 GBP2024-03-31
1,792,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,000 GBP2024-03-31
367,000 GBP2023-03-31
Between one and five year
230,000 GBP2024-03-31
405,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
430,000 GBP2024-03-31
772,000 GBP2023-03-31
Dividends Paid on Shares
10,454,000 GBP2023-04-01 ~ 2024-03-31
5,001,000 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2024-03-31
0 shares2023-03-31
Par Value of Share
Class 2 ordinary share
02023-04-01 ~ 2024-03-31