Average Number of Employees
1522020-04-01 ~ 2021-03-31
2862019-04-01 ~ 2020-03-31
Profit/Loss
544,771 GBP2020-04-01 ~ 2021-03-31
92,929 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Net goodwill
386,032 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
352,257 GBP2021-03-31
332,955 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
19,302 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Net goodwill
33,775 GBP2021-03-31
53,077 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,451 GBP2021-03-31
4,383 GBP2020-03-31
Turnover/Revenue
9,526,788 GBP2020-04-01 ~ 2021-03-31
13,626,894 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
5,474,510 GBP2020-04-01 ~ 2021-03-31
8,496,428 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
4,052,278 GBP2020-04-01 ~ 2021-03-31
5,130,466 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
3,732,460 GBP2020-04-01 ~ 2021-03-31
5,010,539 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
666,385 GBP2020-04-01 ~ 2021-03-31
126,177 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
668,192 GBP2020-04-01 ~ 2021-03-31
128,335 GBP2019-04-01 ~ 2020-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
123,421 GBP2020-04-01 ~ 2021-03-31
35,406 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
544,771 GBP2020-04-01 ~ 2021-03-31
92,929 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
1,757,362 GBP2021-03-31
1,212,591 GBP2020-03-31
1,119,662 GBP2019-03-31
Intangible Assets
33,775 GBP2021-03-31
53,077 GBP2020-03-31
Property, Plant & Equipment
251,720 GBP2021-03-31
301,631 GBP2020-03-31
Fixed Assets
285,495 GBP2021-03-31
354,708 GBP2020-03-31
Debtors
1,303,852 GBP2021-03-31
2,319,007 GBP2020-03-31
Cash at bank and in hand
3,388,146 GBP2021-03-31
1,167,142 GBP2020-03-31
Current Assets
4,691,998 GBP2021-03-31
3,486,149 GBP2020-03-31
Creditors
Amounts falling due within one year
2,382,342 GBP2021-03-31
2,622,883 GBP2020-03-31
Net Current Assets/Liabilities
2,309,656 GBP2021-03-31
863,266 GBP2020-03-31
Total Assets Less Current Liabilities
2,595,151 GBP2021-03-31
1,217,974 GBP2020-03-31
Creditors
Amounts falling due after one year
833,338 GBP2021-03-31
Net Assets/Liabilities
1,758,362 GBP2021-03-31
1,213,591 GBP2020-03-31
Equity
Called up share capital
1,000 GBP2021-03-31
1,000 GBP2020-03-31
Equity
1,758,362 GBP2021-03-31
1,213,591 GBP2020-03-31
Property, Plant & Equipment - Depreciation Expense
65,477 GBP2020-04-01 ~ 2021-03-31
54,278 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.152020-04-01 ~ 2021-03-31
Computers
0.252020-04-01 ~ 2021-03-31
Average number of employees in administration and support functions
1062020-04-01 ~ 2021-03-31
2332019-04-01 ~ 2020-03-31
Wages/Salaries
7,334,688 GBP2020-04-01 ~ 2021-03-31
10,925,901 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
585,759 GBP2020-04-01 ~ 2021-03-31
746,540 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,282 GBP2020-04-01 ~ 2021-03-31
228,226 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
8,130,729 GBP2020-04-01 ~ 2021-03-31
11,900,667 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
411,895 GBP2020-04-01 ~ 2021-03-31
380,965 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-932 GBP2020-04-01 ~ 2021-03-31
-14,542 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
126,956 GBP2020-04-01 ~ 2021-03-31
24,384 GBP2019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
386,032 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
352,257 GBP2021-03-31
332,955 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
19,302 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
289,813 GBP2021-03-31
289,813 GBP2020-03-31
Furniture and fittings
110,249 GBP2021-03-31
110,249 GBP2020-03-31
Office equipment
72,341 GBP2021-03-31
56,775 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
472,403 GBP2021-03-31
456,837 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
102,434 GBP2021-03-31
72,453 GBP2020-03-31
Furniture and fittings
56,502 GBP2021-03-31
39,965 GBP2020-03-31
Office equipment
61,747 GBP2021-03-31
42,788 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,683 GBP2021-03-31
155,206 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
29,981 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
16,537 GBP2020-04-01 ~ 2021-03-31
Office equipment
18,959 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,477 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
187,379 GBP2021-03-31
217,360 GBP2020-03-31
Furniture and fittings
53,747 GBP2021-03-31
70,284 GBP2020-03-31
Office equipment
10,594 GBP2021-03-31
13,987 GBP2020-03-31
Trade Debtors/Trade Receivables
1,226,559 GBP2021-03-31
1,786,743 GBP2020-03-31
Prepayments/Accrued Income
69,204 GBP2021-03-31
499,381 GBP2020-03-31
Other Debtors
8,089 GBP2021-03-31
32,883 GBP2020-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
166,662 GBP2021-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
54,914 GBP2021-03-31
445,614 GBP2020-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
336,086 GBP2021-03-31
579,969 GBP2020-03-31
Corporation Tax Payable
Amounts falling due within one year
124,353 GBP2021-03-31
45,958 GBP2020-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,117,673 GBP2021-03-31
908,391 GBP2020-03-31
Other Creditors
Amounts falling due within one year
582,654 GBP2021-03-31
642,951 GBP2020-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
833,338 GBP2021-03-31
Deferred Tax Liabilities
3,451 GBP2021-03-31
4,383 GBP2020-03-31
Par Value of Share
Class 3 ordinary share
1 shares2020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,000 shares2021-03-31
1,000 shares2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
445,389 GBP2021-03-31
439,709 GBP2020-03-31
Between one and five year
1,766,683 GBP2021-03-31
1,758,834 GBP2020-03-31
More than five year
751,922 GBP2021-03-31
1,240,487 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,963,994 GBP2021-03-31
3,439,030 GBP2020-03-31