Turnover/Revenue
26,228,167 GBP2024-04-01 ~ 2025-03-31
24,227,290 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-16,636,579 GBP2024-04-01 ~ 2025-03-31
-15,350,552 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,591,588 GBP2024-04-01 ~ 2025-03-31
8,876,738 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,668,796 GBP2024-04-01 ~ 2025-03-31
-5,303,548 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,928,422 GBP2024-04-01 ~ 2025-03-31
3,573,190 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
115,239 GBP2024-04-01 ~ 2025-03-31
131,031 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
3,000,246 GBP2024-04-01 ~ 2025-03-31
3,657,199 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,187,233 GBP2024-04-01 ~ 2025-03-31
2,732,981 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-3,556,500 GBP2024-04-01 ~ 2025-03-31
-434,001 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
6,068 GBP2025-03-31
12,137 GBP2024-03-31
Property, Plant & Equipment
318,083 GBP2025-03-31
175,749 GBP2024-03-31
Investment Property
239,860 GBP2025-03-31
Fixed Assets
564,011 GBP2025-03-31
187,886 GBP2024-03-31
Total Inventories
2,112,445 GBP2025-03-31
1,660,828 GBP2024-03-31
Debtors
Current
4,839,706 GBP2025-03-31
4,936,107 GBP2024-03-31
Cash at bank and in hand
959,150 GBP2025-03-31
3,076,933 GBP2024-03-31
Current Assets
7,911,301 GBP2025-03-31
9,673,868 GBP2024-03-31
Net Current Assets/Liabilities
3,174,890 GBP2025-03-31
4,835,843 GBP2024-03-31
Total Assets Less Current Liabilities
3,738,901 GBP2025-03-31
5,023,729 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-71,658 GBP2025-03-31
Net Assets/Liabilities
3,608,329 GBP2025-03-31
4,977,596 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
Retained earnings (accumulated losses)
3,607,329 GBP2025-03-31
4,976,596 GBP2024-03-31
Equity
3,608,329 GBP2025-03-31
4,977,596 GBP2024-03-31
Property, Plant & Equipment - Depreciation Expense
96,250 GBP2024-04-01 ~ 2025-03-31
61,267 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,270,995 GBP2024-04-01 ~ 2025-03-31
2,849,373 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
358,593 GBP2024-04-01 ~ 2025-03-31
317,928 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,861,771 GBP2024-04-01 ~ 2025-03-31
3,400,943 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
232024-04-01 ~ 2025-03-31
202023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
682023-04-01 ~ 2024-03-31
Director Remuneration
764,473 GBP2024-04-01 ~ 2025-03-31
580,193 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
25,000 GBP2024-04-01 ~ 2025-03-31
13,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,781 GBP2024-04-01 ~ 2025-03-31
10,821 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
750,062 GBP2024-04-01 ~ 2025-03-31
914,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
58,914 GBP2025-03-31
46,133 GBP2024-03-31
Deferred Tax Liabilities
58,914 GBP2025-03-31
46,133 GBP2024-03-31
Intangible Assets - Gross Cost
Other
24,275 GBP2025-03-31
24,275 GBP2024-03-31
Intangible Assets - Gross Cost
24,275 GBP2025-03-31
24,275 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
18,207 GBP2025-03-31
12,138 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
6,069 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Other
6,068 GBP2025-03-31
12,137 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
180,443 GBP2025-03-31
177,538 GBP2024-03-31
Plant and equipment
105,648 GBP2025-03-31
84,383 GBP2024-03-31
Office equipment
308,426 GBP2025-03-31
306,577 GBP2024-03-31
Motor vehicles
312,993 GBP2025-03-31
109,428 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
907,510 GBP2025-03-31
677,926 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-9,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-9,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
148,502 GBP2025-03-31
134,448 GBP2024-03-31
Plant and equipment
70,112 GBP2025-03-31
65,368 GBP2024-03-31
Office equipment
300,870 GBP2025-03-31
288,634 GBP2024-03-31
Motor vehicles
69,943 GBP2025-03-31
13,727 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,427 GBP2025-03-31
502,177 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14,054 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
13,744 GBP2024-04-01 ~ 2025-03-31
Office equipment
12,236 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
56,216 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,250 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
31,941 GBP2025-03-31
43,090 GBP2024-03-31
Plant and equipment
35,536 GBP2025-03-31
19,015 GBP2024-03-31
Office equipment
7,556 GBP2025-03-31
17,943 GBP2024-03-31
Motor vehicles
243,050 GBP2025-03-31
95,701 GBP2024-03-31
Investment Property - Fair Value Model
239,860 GBP2025-03-31
Other types of inventories not specified separately
2,112,445 GBP2025-03-31
1,660,828 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,660,578 GBP2025-03-31
3,508,936 GBP2024-03-31
Amounts Owed By Related Parties
Current
110,755 GBP2025-03-31
Other Debtors
Current
115,229 GBP2025-03-31
599,829 GBP2024-03-31
Prepayments
Current
628,615 GBP2025-03-31
579,471 GBP2024-03-31
Cash and Cash Equivalents
959,150 GBP2025-03-31
3,076,933 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
698,846 GBP2024-03-31
Non-current, Amounts falling due after one year
71,658 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,914 GBP2025-03-31
46,133 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850 shares2025-03-31
850 shares2024-03-31
Par Value of Share
Class 2 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150 shares2025-03-31
150 shares2024-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2025-03-31
1,000 shares2024-03-31
Nominal value of allotted share capital
1,000 GBP2024-04-01 ~ 2025-03-31
1,000 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
Current
698,846 GBP2024-03-31
Total Borrowings
Current
37,752 GBP2025-03-31
698,846 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
748,155 GBP2025-03-31
492,490 GBP2024-03-31
Between two and five year
1,081,533 GBP2025-03-31
1,025,051 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,829,688 GBP2025-03-31
1,517,541 GBP2024-03-31