Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Turnover/Revenue
6,978,807 GBP2024-04-01 ~ 2025-03-31
7,397,340 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
5,256,914 GBP2024-04-01 ~ 2025-03-31
5,796,829 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,721,893 GBP2024-04-01 ~ 2025-03-31
1,600,511 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,288,671 GBP2024-04-01 ~ 2025-03-31
1,156,298 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
535,085 GBP2024-04-01 ~ 2025-03-31
506,671 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,111 GBP2024-04-01 ~ 2025-03-31
9,499 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
554,196 GBP2024-04-01 ~ 2025-03-31
471,701 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
188,494 GBP2024-04-01 ~ 2025-03-31
109,137 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
365,702 GBP2024-04-01 ~ 2025-03-31
362,564 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
1,174,611 GBP2025-03-31
1,121,659 GBP2024-03-31
Total Inventories
114,912 GBP2025-03-31
89,194 GBP2024-03-31
Debtors
1,437,522 GBP2025-03-31
1,304,482 GBP2024-03-31
Cash at bank and in hand
788,904 GBP2025-03-31
1,032,050 GBP2024-03-31
Current Assets
2,341,338 GBP2025-03-31
2,425,726 GBP2024-03-31
Creditors
Current
866,271 GBP2025-03-31
1,165,915 GBP2024-03-31
Net Current Assets/Liabilities
1,475,067 GBP2025-03-31
1,259,811 GBP2024-03-31
Total Assets Less Current Liabilities
2,649,678 GBP2025-03-31
2,381,470 GBP2024-03-31
Creditors
Non-current
-38,027 GBP2024-03-31
Net Assets/Liabilities
2,451,979 GBP2025-03-31
2,206,959 GBP2024-03-31
Equity
Called up share capital
1,110 GBP2025-03-31
1,110 GBP2024-03-31
1,110 GBP2023-03-31
Share premium
43,976 GBP2025-03-31
43,976 GBP2024-03-31
43,976 GBP2023-03-31
Capital redemption reserve
476 GBP2025-03-31
476 GBP2024-03-31
476 GBP2023-03-31
Retained earnings (accumulated losses)
2,406,417 GBP2025-03-31
2,161,397 GBP2024-03-31
1,985,195 GBP2023-03-31
Equity
2,451,979 GBP2025-03-31
2,206,959 GBP2024-03-31
2,030,757 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-120,682 GBP2024-04-01 ~ 2025-03-31
-119,646 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-120,682 GBP2024-04-01 ~ 2025-03-31
-119,646 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
365,702 GBP2024-04-01 ~ 2025-03-31
295,848 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
365,702 GBP2024-04-01 ~ 2025-03-31
295,848 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
442024-04-01 ~ 2025-03-31
452023-04-01 ~ 2024-03-31
Current Tax for the Period
127,279 GBP2024-04-01 ~ 2025-03-31
83,011 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
668,146 GBP2025-03-31
666,653 GBP2024-03-31
Plant and equipment
32,895 GBP2025-03-31
26,867 GBP2024-03-31
Furniture and fittings
29,868 GBP2025-03-31
32,281 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,735 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
110,149 GBP2025-03-31
90,930 GBP2024-03-31
Plant and equipment
15,799 GBP2025-03-31
12,440 GBP2024-03-31
Furniture and fittings
24,964 GBP2025-03-31
25,158 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,219 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
3,359 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,210 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,404 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
557,997 GBP2025-03-31
575,723 GBP2024-03-31
Plant and equipment
17,096 GBP2025-03-31
14,427 GBP2024-03-31
Furniture and fittings
4,904 GBP2025-03-31
7,123 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
978,475 GBP2025-03-31
827,487 GBP2024-03-31
Computers
122,883 GBP2025-03-31
136,630 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,832,267 GBP2025-03-31
1,689,918 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-78,400 GBP2024-04-01 ~ 2025-03-31
Computers
-30,254 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-111,389 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
402,415 GBP2025-03-31
309,771 GBP2024-03-31
Computers
104,329 GBP2025-03-31
129,960 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
657,656 GBP2025-03-31
568,259 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
157,779 GBP2024-04-01 ~ 2025-03-31
Computers
4,464 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
187,031 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-65,135 GBP2024-04-01 ~ 2025-03-31
Computers
-30,095 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-97,634 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
576,060 GBP2025-03-31
517,716 GBP2024-03-31
Computers
18,554 GBP2025-03-31
6,670 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
299,557 GBP2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
39,227 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
186,226 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
113,331 GBP2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
163,347 GBP2024-03-31
Value of work in progress
114,912 GBP2025-03-31
89,194 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,147,444 GBP2025-03-31
969,931 GBP2024-03-31
Other Debtors
Current
157,087 GBP2025-03-31
89,084 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
62,820 GBP2024-03-31
Prepayments/Accrued Income
Current
99,386 GBP2025-03-31
113,747 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,437,522 GBP2025-03-31
1,304,482 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
38,027 GBP2025-03-31
68,584 GBP2024-03-31
Trade Creditors/Trade Payables
Current
253,147 GBP2025-03-31
369,460 GBP2024-03-31
Other Taxation & Social Security Payable
Current
191,406 GBP2025-03-31
131,811 GBP2024-03-31
Other Creditors
Current
383,691 GBP2025-03-31
596,060 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
38,027 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,998 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
365,702 GBP2024-04-01 ~ 2025-03-31