Property, Plant & Equipment
86,816 GBP2023-12-31
70,061 GBP2022-12-31
Fixed Assets - Investments
51 GBP2023-12-31
51 GBP2022-12-31
Fixed Assets
86,867 GBP2023-12-31
70,112 GBP2022-12-31
Total Inventories
572,373 GBP2023-12-31
779,445 GBP2022-12-31
Debtors
293,186 GBP2023-12-31
300,054 GBP2022-12-31
Current assets - Investments
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Cash at bank and in hand
49,942 GBP2023-12-31
141,608 GBP2022-12-31
Current Assets
1,065,501 GBP2023-12-31
1,371,107 GBP2022-12-31
Net Current Assets/Liabilities
901,097 GBP2023-12-31
954,799 GBP2022-12-31
Total Assets Less Current Liabilities
987,964 GBP2023-12-31
1,024,911 GBP2022-12-31
Net Assets/Liabilities
943,699 GBP2023-12-31
1,011,600 GBP2022-12-31
Equity
Called up share capital
4,250 GBP2023-12-31
4,250 GBP2022-12-31
Retained earnings (accumulated losses)
939,449 GBP2023-12-31
1,007,350 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
29,928 GBP2023-12-31
29,928 GBP2022-12-31
Plant and equipment
118,608 GBP2023-12-31
118,608 GBP2022-12-31
Motor vehicles
44,037 GBP2023-12-31
2,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
192,573 GBP2023-12-31
150,786 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
29,928 GBP2023-12-31
26,906 GBP2022-12-31
Plant and equipment
71,880 GBP2023-12-31
52,743 GBP2022-12-31
Motor vehicles
3,949 GBP2023-12-31
1,076 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
105,757 GBP2023-12-31
80,725 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,022 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
19,137 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,873 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
46,728 GBP2023-12-31
65,865 GBP2022-12-31
Motor vehicles
40,088 GBP2023-12-31
1,174 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
3,022 GBP2022-12-31
Finished Goods
572,373 GBP2023-12-31
779,445 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
177,879 GBP2023-12-31
210,293 GBP2022-12-31
Prepayments/Accrued Income
Current
51,405 GBP2023-12-31
39,208 GBP2022-12-31
Other Debtors
Current
1,975 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
16,862 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,704 GBP2023-12-31
Trade Creditors/Trade Payables
Current
95,179 GBP2023-12-31
314,550 GBP2022-12-31
Corporation Tax Payable
Current
16,878 GBP2022-12-31
Other Taxation & Social Security Payable
Current
9,005 GBP2023-12-31
10,819 GBP2022-12-31
Amount of value-added tax that is payable
Current
34,540 GBP2023-12-31
54,430 GBP2022-12-31
Other Creditors
Current
2,086 GBP2023-12-31
4,312 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
18,018 GBP2023-12-31
14,071 GBP2022-12-31
Amounts owed to directors
Current
1,872 GBP2023-12-31
1,248 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
27,770 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,758 GBP2023-12-31
70,061 GBP2022-12-31
Between one and five year
17,291 GBP2023-12-31
18,864 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,049 GBP2023-12-31
88,925 GBP2022-12-31