82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
12,636,620 GBP2023-01-01 ~ 2023-12-31
11,813,894 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
7,792,364 GBP2023-01-01 ~ 2023-12-31
7,774,986 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,844,256 GBP2023-01-01 ~ 2023-12-31
4,038,908 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
4,782,088 GBP2023-01-01 ~ 2023-12-31
3,823,291 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
64,755 GBP2023-01-01 ~ 2023-12-31
184,578 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
378 GBP2023-01-01 ~ 2023-12-31
469 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
4,053 GBP2023-01-01 ~ 2023-12-31
6,402 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
61,080 GBP2023-01-01 ~ 2023-12-31
178,645 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,543 GBP2023-01-01 ~ 2023-12-31
29,794 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
33,537 GBP2023-01-01 ~ 2023-12-31
148,851 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
33,537 GBP2023-01-01 ~ 2023-12-31
148,851 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
6,863 GBP2023-12-31
574 GBP2022-12-31
Property, Plant & Equipment
338,079 GBP2023-12-31
184,630 GBP2022-12-31
Fixed Assets
344,942 GBP2023-12-31
185,204 GBP2022-12-31
Total Inventories
3,639,212 GBP2023-12-31
2,872,443 GBP2022-12-31
Debtors
3,906,262 GBP2023-12-31
3,062,457 GBP2022-12-31
Cash at bank and in hand
1,157,322 GBP2023-12-31
970,341 GBP2022-12-31
Current Assets
8,702,796 GBP2023-12-31
6,905,241 GBP2022-12-31
Creditors
Current
7,523,554 GBP2023-12-31
4,723,809 GBP2022-12-31
Net Current Assets/Liabilities
1,179,242 GBP2023-12-31
2,181,432 GBP2022-12-31
Total Assets Less Current Liabilities
1,524,184 GBP2023-12-31
2,366,636 GBP2022-12-31
Creditors
Non-current
-44,961 GBP2023-12-31
-36,089 GBP2022-12-31
Net Assets/Liabilities
1,475,385 GBP2023-12-31
2,330,547 GBP2022-12-31
Equity
Called up share capital
876,754 GBP2023-12-31
876,754 GBP2022-12-31
876,754 GBP2021-12-31
Retained earnings (accumulated losses)
598,631 GBP2023-12-31
565,094 GBP2022-12-31
416,243 GBP2021-12-31
Equity
1,475,385 GBP2023-12-31
2,330,547 GBP2022-12-31
2,181,696 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
148,851 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,290,460 GBP2023-01-01 ~ 2023-12-31
1,974,511 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
295,548 GBP2023-01-01 ~ 2023-12-31
271,053 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,807 GBP2023-01-01 ~ 2023-12-31
32,430 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,612,815 GBP2023-01-01 ~ 2023-12-31
2,277,994 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Director Remuneration
275,332 GBP2023-01-01 ~ 2023-12-31
265,315 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,732 GBP2023-01-01 ~ 2023-12-31
62,237 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
6,500 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
23,895 GBP2023-01-01 ~ 2023-12-31
29,794 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
14,218 GBP2023-01-01 ~ 2023-12-31
33,943 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
638 GBP2023-12-31
638 GBP2022-12-31
Intangible Assets - Gross Cost
9,108 GBP2023-12-31
638 GBP2022-12-31
Computer software
8,470 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
128 GBP2023-12-31
64 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,245 GBP2023-12-31
64 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
64 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
2,181 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
510 GBP2023-12-31
574 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,466 GBP2023-12-31
2,630 GBP2022-12-31
Furniture and fittings
25,227 GBP2023-12-31
9,946 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,024 GBP2023-12-31
657 GBP2022-12-31
Furniture and fittings
13,524 GBP2023-12-31
9,583 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,367 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,941 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
30,442 GBP2023-12-31
1,973 GBP2022-12-31
Furniture and fittings
11,703 GBP2023-12-31
363 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
369,075 GBP2023-12-31
283,539 GBP2022-12-31
Computers
33,715 GBP2023-12-31
12,329 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
538,013 GBP2023-12-31
319,694 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-57,094 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-68,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
148,366 GBP2023-12-31
108,408 GBP2022-12-31
Computers
13,314 GBP2023-12-31
5,166 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,934 GBP2023-12-31
135,064 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
73,570 GBP2023-01-01 ~ 2023-12-31
Computers
8,148 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,732 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-33,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-44,862 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
220,709 GBP2023-12-31
175,131 GBP2022-12-31
Computers
20,401 GBP2023-12-31
7,163 GBP2022-12-31
Merchandise
3,639,212 GBP2023-12-31
2,872,443 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,725,186 GBP2023-12-31
2,954,598 GBP2022-12-31
Other Debtors
Current
41,417 GBP2023-12-31
13,401 GBP2022-12-31
Prepayments
Current
139,659 GBP2023-12-31
94,458 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,906,262 GBP2023-12-31
3,062,457 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
20,164 GBP2023-12-31
15,845 GBP2022-12-31
Trade Creditors/Trade Payables
Current
118,830 GBP2023-12-31
87,128 GBP2022-12-31
Amounts owed to group undertakings
Current
6,569,726 GBP2023-12-31
3,503,406 GBP2022-12-31
Corporation Tax Payable
Current
23,895 GBP2023-12-31
29,794 GBP2022-12-31
Other Taxation & Social Security Payable
Current
154,565 GBP2023-12-31
35,000 GBP2022-12-31
Other Creditors
Current
5,254 GBP2023-12-31
5,607 GBP2022-12-31
Accrued Liabilities
Current
424,282 GBP2023-12-31
370,927 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
44,961 GBP2023-12-31
36,089 GBP2022-12-31
Between one and five year, hire purchase agreements
44,961 GBP2023-12-31
36,089 GBP2022-12-31
hire purchase agreements
65,125 GBP2023-12-31
51,934 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,838 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
876,754 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
33,537 GBP2023-01-01 ~ 2023-12-31