82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
9,545,120 GBP2024-01-01 ~ 2024-12-31
12,636,620 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,405,094 GBP2024-01-01 ~ 2024-12-31
7,792,364 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,140,026 GBP2024-01-01 ~ 2024-12-31
4,844,256 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,438,778 GBP2024-01-01 ~ 2024-12-31
4,782,088 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
58,803 GBP2024-01-01 ~ 2024-12-31
64,755 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
397 GBP2024-01-01 ~ 2024-12-31
378 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
5,438 GBP2024-01-01 ~ 2024-12-31
4,053 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
53,762 GBP2024-01-01 ~ 2024-12-31
61,080 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
22,002 GBP2024-01-01 ~ 2024-12-31
27,543 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
31,760 GBP2024-01-01 ~ 2024-12-31
33,537 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
31,760 GBP2024-01-01 ~ 2024-12-31
33,537 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
34,837 GBP2024-12-31
6,863 GBP2023-12-31
Property, Plant & Equipment
208,102 GBP2024-12-31
338,079 GBP2023-12-31
Fixed Assets
242,939 GBP2024-12-31
344,942 GBP2023-12-31
Total Inventories
3,154,572 GBP2024-12-31
3,639,212 GBP2023-12-31
Debtors
4,834,592 GBP2024-12-31
3,906,262 GBP2023-12-31
Cash at bank and in hand
625,288 GBP2024-12-31
1,157,322 GBP2023-12-31
Current Assets
8,614,452 GBP2024-12-31
8,702,796 GBP2023-12-31
Creditors
Current
580,215 GBP2024-12-31
7,523,554 GBP2023-12-31
Net Current Assets/Liabilities
8,034,237 GBP2024-12-31
1,179,242 GBP2023-12-31
Total Assets Less Current Liabilities
8,277,176 GBP2024-12-31
1,524,184 GBP2023-12-31
Creditors
Non-current
-31,624 GBP2024-12-31
-44,961 GBP2023-12-31
Net Assets/Liabilities
8,243,420 GBP2024-12-31
1,475,385 GBP2023-12-31
Equity
Called up share capital
876,754 GBP2024-12-31
876,754 GBP2023-12-31
876,754 GBP2022-12-31
Retained earnings (accumulated losses)
630,391 GBP2024-12-31
598,631 GBP2023-12-31
565,094 GBP2022-12-31
Equity
8,243,420 GBP2024-12-31
1,475,385 GBP2023-12-31
2,330,547 GBP2022-12-31
Wages/Salaries
2,304,907 GBP2024-01-01 ~ 2024-12-31
2,290,460 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
302,548 GBP2024-01-01 ~ 2024-12-31
295,548 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,294 GBP2024-01-01 ~ 2024-12-31
26,807 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,639,749 GBP2024-01-01 ~ 2024-12-31
2,612,815 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
342024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Director Remuneration
142,495 GBP2024-01-01 ~ 2024-12-31
275,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
78,078 GBP2024-01-01 ~ 2024-12-31
109,732 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,000 GBP2024-01-01 ~ 2024-12-31
6,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
23,708 GBP2024-01-01 ~ 2024-12-31
23,895 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
13,199 GBP2024-01-01 ~ 2024-12-31
14,218 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
638 GBP2024-12-31
638 GBP2023-12-31
Computer software
48,677 GBP2024-12-31
8,470 GBP2023-12-31
Intangible Assets - Gross Cost
49,315 GBP2024-12-31
9,108 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
191 GBP2024-12-31
128 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
14,478 GBP2024-12-31
2,245 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
63 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,233 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
447 GBP2024-12-31
510 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
68,530 GBP2023-12-31
Plant and equipment
45,120 GBP2024-12-31
41,466 GBP2023-12-31
Furniture and fittings
43,020 GBP2024-12-31
25,227 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
22,304 GBP2024-12-31
11,024 GBP2023-12-31
Furniture and fittings
21,914 GBP2024-12-31
13,524 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,280 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
8,390 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
22,816 GBP2024-12-31
30,442 GBP2023-12-31
Furniture and fittings
21,106 GBP2024-12-31
11,703 GBP2023-12-31
Land and buildings, Long leasehold
54,824 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
215,131 GBP2024-12-31
369,075 GBP2023-12-31
Computers
40,653 GBP2024-12-31
33,715 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
412,454 GBP2024-12-31
538,013 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-177,683 GBP2024-01-01 ~ 2024-12-31
Computers
-741 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-178,424 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
110,229 GBP2024-12-31
148,366 GBP2023-12-31
Computers
22,493 GBP2024-12-31
13,314 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
204,352 GBP2024-12-31
199,934 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
34,967 GBP2024-01-01 ~ 2024-12-31
Computers
9,735 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
78,078 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-73,104 GBP2024-01-01 ~ 2024-12-31
Computers
-556 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,660 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
104,902 GBP2024-12-31
220,709 GBP2023-12-31
Computers
18,160 GBP2024-12-31
20,401 GBP2023-12-31
Merchandise
3,154,572 GBP2024-12-31
3,639,212 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,603,895 GBP2024-12-31
3,725,186 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,087,808 GBP2024-12-31
Other Debtors
Current
42,424 GBP2024-12-31
41,417 GBP2023-12-31
Prepayments
Current
100,465 GBP2024-12-31
139,659 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,834,592 GBP2024-12-31
Amounts falling due within one year, Current
3,906,262 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,550 GBP2024-12-31
20,164 GBP2023-12-31
Trade Creditors/Trade Payables
Current
30,768 GBP2024-12-31
118,830 GBP2023-12-31
Amounts owed to group undertakings
Current
6,569,726 GBP2023-12-31
Corporation Tax Payable
Current
23,709 GBP2024-12-31
23,895 GBP2023-12-31
Other Taxation & Social Security Payable
Current
94,659 GBP2024-12-31
154,565 GBP2023-12-31
Other Creditors
Current
7,570 GBP2024-12-31
5,254 GBP2023-12-31
Accrued Liabilities
Current
374,739 GBP2024-12-31
424,282 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
31,624 GBP2024-12-31
44,961 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
12,550 GBP2024-12-31
Between one and five year, hire purchase agreements
31,624 GBP2024-12-31
44,961 GBP2023-12-31
hire purchase agreements
44,174 GBP2024-12-31
65,125 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,132 GBP2024-12-31
3,838 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
876,754 shares2024-12-31