23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Cost of Sales
-27,478,741 GBP2022-01-01 ~ 2022-12-31
-23,597,972 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-8,879,307 GBP2022-01-01 ~ 2022-12-31
-8,758,097 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
27,698 GBP2022-01-01 ~ 2022-12-31
5 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-2,974,380 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,974,380 GBP2022-01-01 ~ 2022-12-31
-636,241 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
6,396,327 GBP2022-12-31
6,302,176 GBP2021-12-31
Debtors
6,854,420 GBP2022-12-31
5,947,550 GBP2021-12-31
Cash at bank and in hand
5,761,767 GBP2022-12-31
2,574,905 GBP2021-12-31
Current Assets
15,852,342 GBP2022-12-31
11,908,955 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-9,836,846 GBP2022-12-31
-9,139,185 GBP2021-12-31
Net Current Assets/Liabilities
6,015,496 GBP2022-12-31
2,769,770 GBP2021-12-31
Total Assets Less Current Liabilities
12,411,823 GBP2022-12-31
9,071,946 GBP2021-12-31
Net Assets/Liabilities
12,411,823 GBP2022-12-31
9,059,135 GBP2021-12-31
Equity
Called up share capital
10,800,100 GBP2022-12-31
4,800,100 GBP2021-12-31
4,800,100 GBP2020-12-31
Retained earnings (accumulated losses)
1,611,723 GBP2022-12-31
4,259,035 GBP2021-12-31
4,736,565 GBP2020-12-31
Equity
12,411,823 GBP2022-12-31
9,059,135 GBP2021-12-31
9,536,665 GBP2020-12-31
Issue of Equity Instruments
Called up share capital
6,000,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
6,000,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,250 GBP2022-01-01 ~ 2022-12-31
12,800 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1172022-01-01 ~ 2022-12-31
1162021-01-01 ~ 2021-12-31
Wages/Salaries
4,285,115 GBP2022-01-01 ~ 2022-12-31
4,316,992 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,836 GBP2022-01-01 ~ 2022-12-31
82,668 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,824,003 GBP2022-01-01 ~ 2022-12-31
4,829,384 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
269,668 GBP2022-01-01 ~ 2022-12-31
256,156 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,811 GBP2022-01-01 ~ 2022-12-31
-158,711 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,706,933 GBP2022-12-31
2,405,541 GBP2021-12-31
Improvements to leasehold property
46,648 GBP2022-12-31
46,648 GBP2021-12-31
Plant and equipment
5,996,020 GBP2022-12-31
5,711,454 GBP2021-12-31
Furniture and fittings
266,784 GBP2022-12-31
248,334 GBP2021-12-31
Computers
253,973 GBP2022-12-31
232,731 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
157,443 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
9,916,101 GBP2022-12-31
9,214,388 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-157,443 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-157,443 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
367,347 GBP2022-12-31
276,079 GBP2021-12-31
Improvements to leasehold property
32,572 GBP2022-12-31
28,075 GBP2021-12-31
Plant and equipment
2,782,419 GBP2022-12-31
2,243,409 GBP2021-12-31
Furniture and fittings
159,906 GBP2022-12-31
127,766 GBP2021-12-31
Computers
177,530 GBP2022-12-31
129,658 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
107,225 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,519,774 GBP2022-12-31
2,912,212 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
91,268 GBP2022-01-01 ~ 2022-12-31
Improvements to leasehold property
4,497 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
539,010 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
32,140 GBP2022-01-01 ~ 2022-12-31
Computers
47,872 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
3,633 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
718,420 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-110,858 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-110,858 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,339,586 GBP2022-12-31
2,129,462 GBP2021-12-31
Improvements to leasehold property
14,076 GBP2022-12-31
18,573 GBP2021-12-31
Plant and equipment
3,213,601 GBP2022-12-31
3,468,045 GBP2021-12-31
Furniture and fittings
106,878 GBP2022-12-31
120,568 GBP2021-12-31
Computers
76,443 GBP2022-12-31
103,073 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
50,218 GBP2021-12-31
Finished Goods/Goods for Resale
1,490,059 GBP2022-12-31
1,724,079 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
6,332,880 GBP2022-12-31
5,253,630 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2022-12-31
114,473 GBP2021-12-31
Prepayments/Accrued Income
Current
521,540 GBP2022-12-31
579,447 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
6,854,420 GBP2022-12-31
5,947,550 GBP2021-12-31
Trade Creditors/Trade Payables
Current
4,381,290 GBP2022-12-31
4,594,105 GBP2021-12-31
Amounts owed to group undertakings
Current
3,328,530 GBP2022-12-31
2,620,731 GBP2021-12-31
Other Taxation & Social Security Payable
Current
611,459 GBP2022-12-31
760,588 GBP2021-12-31
Other Creditors
Current
45,429 GBP2022-12-31
25,094 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,470,138 GBP2022-12-31
1,138,667 GBP2021-12-31
Creditors
Current
9,836,846 GBP2022-12-31
9,139,185 GBP2021-12-31
Equity
Called up share capital
10,800,100 GBP2022-12-31
4,800,100 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
516,472 GBP2022-12-31
779,092 GBP2021-12-31
Between two and five year
184,210 GBP2022-12-31
1,410,954 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
700,682 GBP2022-12-31
2,190,046 GBP2021-12-31