23990 - Manufacture Of Other Non-metallic Mineral Products N.e.c.
Cost of Sales
-22,613,541 GBP2024-01-01 ~ 2024-12-31
-29,873,024 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-11,213,342 GBP2024-01-01 ~ 2024-12-31
-9,828,731 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
94,477 GBP2024-01-01 ~ 2024-12-31
52,022 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-242,587 GBP2024-01-01 ~ 2024-12-31
-715,547 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-242,587 GBP2024-01-01 ~ 2024-12-31
-715,547 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
20,137 GBP2024-12-31
21,590 GBP2023-12-31
Property, Plant & Equipment
14,686,481 GBP2024-12-31
6,723,874 GBP2023-12-31
Fixed Assets
14,706,618 GBP2024-12-31
6,745,464 GBP2023-12-31
Debtors
6,281,285 GBP2024-12-31
7,190,020 GBP2023-12-31
Cash at bank and in hand
4,115,913 GBP2024-12-31
3,907,154 GBP2023-12-31
Current Assets
13,969,483 GBP2024-12-31
14,649,337 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-7,222,412 GBP2024-12-31
-9,698,525 GBP2023-12-31
Net Current Assets/Liabilities
6,747,071 GBP2024-12-31
4,950,812 GBP2023-12-31
Total Assets Less Current Liabilities
21,453,689 GBP2024-12-31
11,696,276 GBP2023-12-31
Equity
Called up share capital
20,800,100 GBP2024-12-31
10,800,100 GBP2023-12-31
10,800,100 GBP2022-12-31
Retained earnings (accumulated losses)
653,589 GBP2024-12-31
896,176 GBP2023-12-31
1,611,723 GBP2022-12-31
Equity
21,453,689 GBP2024-12-31
11,696,276 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-242,587 GBP2024-01-01 ~ 2024-12-31
-715,547 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
10,000,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
10,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,500 GBP2024-01-01 ~ 2024-12-31
16,725 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1192024-01-01 ~ 2024-12-31
1212023-01-01 ~ 2023-12-31
Wages/Salaries
5,078,871 GBP2024-01-01 ~ 2024-12-31
4,671,234 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
271,393 GBP2024-01-01 ~ 2024-12-31
194,259 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,871,253 GBP2024-01-01 ~ 2024-12-31
5,335,236 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
270,661 GBP2024-01-01 ~ 2024-12-31
255,336 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
28,768 GBP2024-12-31
23,029 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,012,439 GBP2023-12-31
Improvements to leasehold property
50,374 GBP2024-12-31
49,964 GBP2023-12-31
Plant and equipment
7,313,541 GBP2024-12-31
6,118,211 GBP2023-12-31
Furniture and fittings
283,468 GBP2024-12-31
276,351 GBP2023-12-31
Computers
371,612 GBP2024-12-31
290,121 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
19,679,164 GBP2024-12-31
10,975,952 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
10,749,848 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
464,540 GBP2023-12-31
Improvements to leasehold property
41,887 GBP2024-12-31
37,306 GBP2023-12-31
Plant and equipment
3,890,291 GBP2024-12-31
3,327,357 GBP2023-12-31
Furniture and fittings
219,683 GBP2024-12-31
192,129 GBP2023-12-31
Computers
272,248 GBP2024-12-31
230,746 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,992,683 GBP2024-12-31
4,252,078 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
104,034 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
4,581 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
562,934 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
27,554 GBP2024-01-01 ~ 2024-12-31
Computers
41,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
740,980 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
10,181,274 GBP2024-12-31
Improvements to leasehold property
8,487 GBP2024-12-31
12,658 GBP2023-12-31
Plant and equipment
3,423,250 GBP2024-12-31
2,790,854 GBP2023-12-31
Furniture and fittings
63,785 GBP2024-12-31
84,222 GBP2023-12-31
Computers
99,364 GBP2024-12-31
59,375 GBP2023-12-31
Land and buildings, Owned/Freehold
2,547,899 GBP2023-12-31
Finished Goods/Goods for Resale
2,014,352 GBP2024-12-31
1,717,664 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
5,703,420 GBP2024-12-31
6,752,614 GBP2023-12-31
Prepayments/Accrued Income
Current
577,865 GBP2024-12-31
437,406 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
6,281,285 GBP2024-12-31
7,190,020 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,004,925 GBP2024-12-31
4,759,248 GBP2023-12-31
Amounts owed to group undertakings
Current
1,842,327 GBP2024-12-31
2,115,112 GBP2023-12-31
Other Taxation & Social Security Payable
Current
728,382 GBP2024-12-31
907,061 GBP2023-12-31
Other Creditors
Current
27,604 GBP2024-12-31
33,914 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,619,174 GBP2024-12-31
1,883,190 GBP2023-12-31
Creditors
Current
7,222,412 GBP2024-12-31
9,698,525 GBP2023-12-31
Equity
Called up share capital
20,800,100 GBP2024-12-31
10,800,100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
727,986 GBP2024-12-31
249,001 GBP2023-12-31
Between two and five year
1,372,194 GBP2024-12-31
201,957 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,100,180 GBP2024-12-31
450,958 GBP2023-12-31