Cost of Sales
-31,112,926 GBP2024-01-01 ~ 2024-12-31
-30,698,597 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,077,284 GBP2024-01-01 ~ 2024-12-31
-2,572,459 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
172,495 GBP2024-01-01 ~ 2024-12-31
18,069 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,114,108 GBP2024-01-01 ~ 2024-12-31
6,930,449 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-1,767,315 GBP2024-01-01 ~ 2024-12-31
-1,720,960 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,346,793 GBP2024-01-01 ~ 2024-12-31
5,209,489 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,202,251 GBP2024-12-31
704,958 GBP2023-12-31
663,244 GBP2022-12-31
Dividends Paid
-4,849,500 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-5,167,775 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
46,613 GBP2024-12-31
0 GBP2023-12-31
Debtors
15,392,092 GBP2024-12-31
11,472,710 GBP2023-12-31
Cash at bank and in hand
576,108 GBP2024-12-31
951,883 GBP2023-12-31
Current Assets
15,968,200 GBP2024-12-31
12,424,593 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-14,777,365 GBP2024-12-31
-11,543,401 GBP2023-12-31
Net Current Assets/Liabilities
1,190,835 GBP2024-12-31
881,192 GBP2023-12-31
Total Assets Less Current Liabilities
1,237,448 GBP2024-12-31
881,192 GBP2023-12-31
Net Assets/Liabilities
1,225,121 GBP2024-12-31
727,828 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
22,670 GBP2024-12-31
22,670 GBP2023-12-31
Equity
1,225,121 GBP2024-12-31
727,828 GBP2023-12-31
Audit Fees/Expenses
7,500 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2232024-01-01 ~ 2024-12-31
2092023-01-01 ~ 2023-12-31
Wages/Salaries
6,792,620 GBP2024-01-01 ~ 2024-12-31
5,774,975 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,405 GBP2024-01-01 ~ 2024-12-31
118,587 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,913,025 GBP2024-01-01 ~ 2024-12-31
5,893,562 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
32,226 GBP2024-01-01 ~ 2024-12-31
33,130 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
177,322 GBP2024-12-31
121,486 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
130,709 GBP2024-12-31
121,486 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,223 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
46,613 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,041,203 GBP2024-12-31
8,217,506 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
108,730 GBP2024-12-31
0 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,906,238 GBP2024-12-31
2,959,099 GBP2023-12-31
Prepayments/Accrued Income
Current
335,921 GBP2024-12-31
296,105 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
15,392,092 GBP2024-12-31
11,472,710 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
141,037 GBP2024-12-31
129,070 GBP2023-12-31
Trade Creditors/Trade Payables
Current
10,023,619 GBP2024-12-31
8,023,594 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
228,060 GBP2023-12-31
Other Taxation & Social Security Payable
Current
376,685 GBP2024-12-31
1,251,955 GBP2023-12-31
Other Creditors
Current
108,078 GBP2024-12-31
132,716 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,014,154 GBP2024-12-31
1,431,208 GBP2023-12-31
Creditors
Current
14,777,365 GBP2024-12-31
11,543,401 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
12,327 GBP2024-12-31
153,364 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190 shares2024-12-31
190 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2024-12-31
5 shares2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,924 GBP2024-12-31
82,558 GBP2023-12-31
Between two and five year
73,192 GBP2024-12-31
101,073 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
203,116 GBP2024-12-31
183,631 GBP2023-12-31