Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
3,079 GBP2022-12-31
Property, Plant & Equipment
32,883 GBP2023-12-31
13,967 GBP2022-12-31
Fixed Assets - Investments
2,400 GBP2022-12-31
Fixed Assets
32,883 GBP2023-12-31
19,446 GBP2022-12-31
Debtors
180,268 GBP2023-12-31
152,808 GBP2022-12-31
Cash at bank and in hand
55,184 GBP2023-12-31
161,755 GBP2022-12-31
Current Assets
235,452 GBP2023-12-31
314,563 GBP2022-12-31
Creditors
Current
178,943 GBP2023-12-31
156,198 GBP2022-12-31
Net Current Assets/Liabilities
56,509 GBP2023-12-31
158,365 GBP2022-12-31
Total Assets Less Current Liabilities
89,392 GBP2023-12-31
177,811 GBP2022-12-31
Net Assets/Liabilities
89,392 GBP2023-12-31
175,839 GBP2022-12-31
Equity
Called up share capital
51,000 GBP2023-12-31
51,000 GBP2022-12-31
Share premium
1,020 GBP2023-12-31
1,020 GBP2022-12-31
Retained earnings (accumulated losses)
37,372 GBP2023-12-31
123,819 GBP2022-12-31
Equity
89,392 GBP2023-12-31
175,839 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
369,504 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
369,504 GBP2023-12-31
366,425 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
3,079 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
3,079 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
21,214 GBP2023-12-31
21,214 GBP2022-12-31
Plant and equipment
103,402 GBP2023-12-31
78,955 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
124,616 GBP2023-12-31
100,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
21,214 GBP2023-12-31
21,214 GBP2022-12-31
Plant and equipment
70,519 GBP2023-12-31
64,988 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,733 GBP2023-12-31
86,202 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
32,883 GBP2023-12-31
13,967 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
2,400 GBP2022-12-31
Disposals
-2,400 GBP2023-12-31
Other Investments Other Than Loans
2,400 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
47,567 GBP2023-12-31
14,533 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
122,850 GBP2023-12-31
126,684 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
9,851 GBP2023-12-31
11,591 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
180,268 GBP2023-12-31
152,808 GBP2022-12-31
Trade Creditors/Trade Payables
Current
239 GBP2023-12-31
453 GBP2022-12-31
Amounts owed to group undertakings
Current
145,808 GBP2023-12-31
121,949 GBP2022-12-31
Other Taxation & Social Security Payable
Current
16,668 GBP2023-12-31
11,848 GBP2022-12-31
Other Creditors
Current
16,228 GBP2023-12-31
21,948 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,500 GBP2023-12-31
26,208 GBP2022-12-31
Between one and five year
150,750 GBP2023-12-31
More than five year
237,500 GBP2023-12-31
All periods
427,750 GBP2023-12-31
26,208 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,972 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51,000 shares2023-12-31